Valuation Prolexus

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:02 23/07/2026 pm IST			5-day change	1st Jan Change
0.0600 ^MYR	0.00%		0.00%	-29.41%

26/06	Techbase Industries Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2026	CI
27/03	Techbase Industries Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	112	121.6	110.2	109	53.98	39.08
Change	-	8.52%	-9.36%	-1.09%	-50.48%	-27.6%
Enterprise Value (EV) ¹	103.7	73.62	76.96	32.96	-59.13	-81.55
Change	-	-29.01%	4.53%	-57.17%	-279.39%	-37.92%
P/E	6.4x	7.58x	13.5x	5.21x	-1.71x	9.29x
PBR	0.45x	0.46x	0.4x	0.36x	0.17x	0.12x
PEG	-	-0.8x	-0.3x	0x	0x	-0x
Capitalization / Revenue	0.33x	0.53x	0.46x	0.49x	0.29x	0.19x
EV / Revenue	0.3x	0.32x	0.32x	0.15x	-0.32x	-0.39x
EV / EBITDA	2.49x	1.98x	2.6x	0.83x	2.97x	-3.5x
EV / EBIT	3.5x	2.91x	4.24x	1.17x	2.1x	-5.37x
EV / FCF	4.92x	3.07x	-12.2x	0.94x	-11.8x	-53.6x
FCF Yield	20.3%	32.5%	-8.2%	106%	-8.47%	-1.87%
Dividend per Share ²	0.0067	0.003	-	-	-	-
Rate of return	1.57%	0.66%	-	-	-	-
EPS ²	0.0667	0.06	0.03	0.0759	-0.1054	0.014
Distribution rate	10%	5%	-	-	-	-
Net sales ¹	340.5	227.5	237.4	223.2	183.1	209.6
EBITDA ¹	41.62	37.14	29.61	39.66	-19.9	23.29
EBIT ¹	29.59	25.32	18.17	28.08	-28.16	15.19
Net income ¹	17.63	16.73	8.741	20.88	-29.42	6.876
Net Debt ¹	-8.302	-47.94	-33.23	-76.02	-113.1	-120.6
Reference price ²	0.4267	0.4550	0.4050	0.3950	0.1800	0.1300
Nbr of stocks (in thousands)	2,62,537	2,67,172	2,72,073	2,75,918	2,99,865	3,00,593
Announcement Date	17/11/20	24/11/21	30/11/22	30/11/23	29/11/24	28/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROLEXUS	-	-	-	-	45.85L
LVMH	20.66x	3.08x	10.37x	2.83%	26TCr
RALPH LAUREN CORPORATION	20.22x	2.62x	13.31x	1.03%	2.21TCr
MONCLER S.P.A.	19.74x	3.78x	9.23x	2.93%	1.46TCr
LULULEMON ATHLETICA INC.	10.01x	0.96x	4.61x	-.--%	1.26TCr
GILDAN ACTIVEWEAR INC.	13.14x	2.03x	8.57x	2.04%	918.65Cr
LEVI STRAUSS & CO.	15.65x	1.56x	10.18x	2.48%	927.49Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	13.08x	1.66x	7.24x	6.42%	723.26Cr
V.F. CORPORATION	16.12x	0.99x	9.2x	2.19%	648.55Cr
Average	16.08x	2.08x	9.09x	2.49%	3.75TCr
Weighted average by Cap.	19.60x	2.86x	10.16x	2.64%