Company Valuation: Pro Inside

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 1,771
Change -
Enterprise Value (EV) 1 2,741
Change -
P/E 6.46x
PBR 1.7x
PEG 0.1x
Capitalization / Revenue 0.57x
EV / Revenue 0.88x
EV / EBITDA 6.44x
EV / EBIT 7.41x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.2
Rate of return 6.1%
EPS 2 0.5077
Distribution rate 39.4%
Net sales 1 3,132
EBITDA 1 425.5
EBIT 1 370
Net income 1 271.4
Net Debt 1 969.4
Reference price 2 3.280
Nbr of stocks (in thousands) 5,40,000
Announcement Date 28/02/26
1THB in Million2THB
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.35Cr
21.83x3.49x12.38x3.17% 20TCr
-94.18x14.89x86.21x-.--% 9.32TCr
10.67x1.17x6.15x4.52% 8.79TCr
14.71x2.68x10.13x5.59% 8.52TCr
19.53x5.14x12.69x2.89% 5.92TCr
14.24x2.08x8.72x5.47% 4.61TCr
20.09x1.49x9.43x0.98% 3.56TCr
18.84x1.52x9.54x1.58% 3.52TCr
16.4x2.11x9.79x5.27% 3.38TCr
Average 4.68x 3.84x 18.34x 3.27% 6.76TCr
Weighted average by Cap. 2.25x 4.43x 20.81x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PIS Stock
  4. Valuation Pro Inside