Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. 27/10/2026			5-day change	1st Jan Change
5.350 ^THB	-6.14%		-12.30%	+63.11%

13/08	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
12/05	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	2,889	-
Change	-	63.11%	-
Enterprise Value (EV)	1,771	2,889	2,889
Change	-	63.11%	0%
P/E	6.43x	9.07x	6.95x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.8x	0.67x
EV / Revenue	-	0.8x	0.67x
EV / EBITDA	-	5.55x	4.51x
EV / EBIT	-	6.28x	4.99x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.49%	5.79%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.350	5.350
Nbr of stocks (in thousands)	5,40,000	5,40,000	-
Announcement Date	28/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRO INSIDE	9.66x	-	-	-	9.11Cr
IBM	25.35x	4.08x	14.18x	2.67%	24TCr
SALESFORCE, INC.	23.7x	4.96x	12.16x	0.7%	20TCr
ACCENTURE PLC	16.88x	1.92x	9.87x	2.8%	15TCr
CLOUDFLARE, INC.	-572.5x	40.7x	167.18x	-.--%	12TCr
SNOWFLAKE INC.	-131.85x	18.31x	100.69x	-.--%	12TCr
TATA CONSULTANCY SERVICES LTD.	16.53x	2.98x	11.5x	4.87%	9.64TCr
RELX PLC	23.25x	6.01x	14.75x	2.43%	6.96TCr
FUJITSU LIMITED	25.21x	2.1x	13.28x	1.23%	4.96TCr
INFOSYS LIMITED	15.31x	2.22x	9.43x	4.97%	4.96TCr
Average	-54.85x	9.25x	39.23x	2.19%	10.91TCr
Weighted average by Cap.	-59.24x	9.31x	38.71x	1.96%