|
Market Closed -
BURSA MALAYSIA
02:20:02 02/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.0750 MYR | 0.00% |
|
+7.14% | -6.25% |
Company Valuation: Privasia Technology
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 98.24 | 58.33 | 58.33 | 73.68 | 74.3 | 54.03 |
| Change | - | -40.63% | 0% | 26.32% | 0.83% | -27.27% |
| Enterprise Value (EV) 1 | 100.7 | 62.45 | 69.37 | 61.75 | 62.85 | 60.53 |
| Change | - | -37.99% | 11.08% | -10.98% | 1.78% | -3.69% |
| P/E | -15.6x | -29.6x | -69.8x | 105x | 18.6x | 10.8x |
| PBR | 1.56x | 0.96x | 0.98x | 1.21x | 1.06x | 0.72x |
| PEG | - | 0.4x | 1.2x | -1x | 0x | 0.4x |
| Capitalization / Revenue | 2.36x | 1.44x | 1.45x | 0.64x | 1.01x | 0.26x |
| EV / Revenue | 2.42x | 1.54x | 1.72x | 0.54x | 0.85x | 0.29x |
| EV / EBITDA | 32.6x | 44.5x | 116x | 9.33x | 19.8x | 6.27x |
| EV / EBIT | -44.9x | -22.8x | -104x | 11.9x | 41.1x | 7.57x |
| EV / FCF | 8.94x | -32x | -15.1x | 3.01x | 6.02x | -3.55x |
| FCF Yield | 11.2% | -3.13% | -6.61% | 33.2% | 16.6% | -28.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0103 | -0.00321 | -0.001361 | 0.001142 | 0.005927 | 0.007434 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 41.55 | 40.58 | 40.32 | 115.2 | 73.54 | 209.4 |
| EBITDA 1 | 3.09 | 1.404 | 0.5963 | 6.62 | 3.173 | 9.657 |
| EBIT 1 | -2.241 | -2.734 | -0.6647 | 5.199 | 1.528 | 7.999 |
| Net income 1 | -6.312 | -1.972 | -0.836 | 0.7012 | 3.893 | 5.021 |
| Net Debt 1 | 2.459 | 4.115 | 11.04 | -11.93 | -11.45 | 6.492 |
| Reference price 2 | 0.1600 | 0.0950 | 0.0950 | 0.1200 | 0.1100 | 0.0800 |
| Nbr of stocks (in thousands) | 6,14,020 | 6,14,020 | 6,14,020 | 6,14,020 | 6,75,422 | 6,75,422 |
| Announcement Date | 28/05/21 | 29/04/22 | 20/04/23 | 25/04/24 | 29/04/25 | 29/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.24Cr | ||
| 25.26x | 4.07x | 14.17x | 2.68% | 24TCr | ||
| 21.65x | 4.58x | 11.23x | 0.77% | 19TCr | ||
| 17.82x | 2.02x | 10.41x | 2.65% | 15TCr | ||
| -115.49x | 15.84x | 87.11x | -.--% | 10TCr | ||
| 16.31x | 2.94x | 11.35x | 4.93% | 9.56TCr | ||
| -457.45x | 32.43x | 133.21x | -.--% | 9.44TCr | ||
| 23.22x | 6.01x | 14.75x | 2.43% | 7TCr | ||
| 15.24x | 2.21x | 9.41x | 5.06% | 4.97TCr | ||
| 19.53x | 2.51x | 12.03x | 4.42% | 4.1TCr | ||
| Average | -48.21x | 8.07x | 33.74x | 2.55% | 10.32TCr | |
| Weighted average by Cap. | -36.31x | 7.49x | 30.67x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0123 Stock
- Valuation Privasia Technology
Select your edition
All financial news and data tailored to specific country editions
















