Financials Prismaflex International

Equities

ALPRI

FR0004044600

Advertising & Marketing

Market Closed - Euronext Paris 03:03:30 26/04/2024 pm IST 5-day change 1st Jan Change
6.4 EUR 0.00% Intraday chart for Prismaflex International +4.92% +7.74%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 21.43 7.68 5.598 18.07 13.44 8.148
Enterprise Value (EV) 1 26.04 19.74 17.07 30.89 24.1 20.58
P/E ratio 10.4 x -2.37 x -2.26 x -14 x -6.49 x -14.4 x
Yield - - - - - -
Capitalization / Revenue 0.39 x 0.16 x 0.11 x 0.46 x 0.27 x 0.14 x
EV / Revenue 0.47 x 0.41 x 0.33 x 0.78 x 0.49 x 0.36 x
EV / EBITDA 5.75 x -34.8 x 9.25 x -47.6 x 33.9 x 69.8 x
EV / FCF 24.3 x -13.7 x 4.27 x -20.8 x 14 x -7.89 x
FCF Yield 4.11% -7.31% 23.4% -4.82% 7.13% -12.7%
Price to Book 1.31 x 0.55 x 0.48 x 1.79 x 1.56 x 1.06 x
Nbr of stocks (in thousands) 1,253 1,311 1,311 1,344 1,347 1,345
Reference price 2 17.10 5.860 4.270 13.45 9.980 6.060
Announcement Date 25/07/18 26/07/19 28/07/20 28/07/21 26/07/22 26/07/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 54.83 48.72 51.23 39.7 48.92 57.31
EBITDA 1 4.531 -0.567 1.845 -0.649 0.71 0.295
EBIT 1 3.226 -2.326 -0.848 -1.36 0.126 -0.319
Operating Margin 5.88% -4.77% -1.66% -3.43% 0.26% -0.56%
Earnings before Tax (EBT) 1 2.797 -2.932 -2.297 -1.62 -1.802 0.074
Net income 1 2.164 -3.247 -2.467 -1.285 -2.067 -0.572
Net margin 3.95% -6.66% -4.82% -3.24% -4.22% -1%
EPS 2 1.651 -2.477 -1.885 -0.9600 -1.537 -0.4200
Free Cash Flow 1 1.07 -1.444 3.998 -1.488 1.718 -2.61
FCF margin 1.95% -2.96% 7.8% -3.75% 3.51% -4.55%
FCF Conversion (EBITDA) 23.62% - 216.69% - 242.01% -
FCF Conversion (Net income) 49.46% - - - - -
Dividend per Share - - - - - -
Announcement Date 25/07/18 26/07/19 28/07/20 28/07/21 26/07/22 26/07/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 4.61 12.1 11.5 12.8 10.7 12.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.016 x -21.27 x 6.216 x -19.75 x 15.01 x 42.16 x
Free Cash Flow 1 1.07 -1.44 4 -1.49 1.72 -2.61
ROE (net income / shareholders' equity) 14.5% -18.2% -12.2% -10.1% -20% -4.84%
ROA (Net income/ Total Assets) 4.98% -3.06% -1.01% -1.85% 0.18% -0.46%
Assets 1 43.48 106.1 243.8 69.46 -1,142 123.7
Book Value Per Share 2 13.10 10.70 8.870 7.510 6.380 5.720
Cash Flow per Share 2 3.870 1.880 2.130 2.440 3.170 1.870
Capex 1 1.6 2.73 1.52 1.63 2.71 2.27
Capex / Sales 2.91% 5.6% 2.96% 4.09% 5.53% 3.97%
Announcement Date 25/07/18 26/07/19 28/07/20 28/07/21 26/07/22 26/07/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALPRI Stock
  4. Financials Prismaflex International