Valuation Printnet Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 06/11/2026 pm IST			5-day change	1st Jan Change
613.00 ^JPY	-4.22%		-6.13%	-9.85%

01/23/01	Tranche Update on Printnet Inc.'s Equity Buyback Plan announced on February 14, 2022.	CI
28/23/28	Printnet Inc.'s Equity Buyback announced on February 14, 2022, has closed with 166,000 shares, representing 3.35% for ¥102.36 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,253	3,696	3,031	3,593	2,943	3,370
Change	-	64.07%	-17.99%	18.54%	-18.09%	14.53%
Enterprise Value (EV) ¹	3,765	4,753	4,480	4,634	3,763	2,981
Change	-	26.25%	-5.74%	3.44%	-18.8%	-20.77%
P/E	-22.3x	21.3x	7.52x	8.64x	14x	7.78x
PBR	0.74x	1.25x	0.9x	0.99x	0.78x	0.81x
PEG	-	-0x	0x	1.41x	-0.3x	0x
Capitalization / Revenue	0.28x	0.44x	0.35x	0.37x	0.32x	0.37x
EV / Revenue	0.47x	0.56x	0.52x	0.48x	0.4x	0.32x
EV / EBITDA	8.78x	6.21x	4.19x	3.79x	3.9x	2.83x
EV / EBIT	-48.9x	19.2x	8.13x	6.71x	8.38x	5.3x
EV / FCF	16.1x	-	-10.8x	5.95x	15.6x	2.8x
FCF Yield	6.2%	-	-9.3%	16.8%	6.42%	35.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-19.16	34.98	81.08	86.07	43.47	89.57
Distribution rate	-	-	-	-	-	-
Net sales ¹	7,947	8,465	8,648	9,629	9,306	9,213
EBITDA ¹	429	765.4	1,068	1,222	964	1,052
EBIT ¹	-77	247	551	691	449	563
Net income ¹	-102	178.3	403	419	210	433
Net Debt ¹	1,512	1,057	1,449	1,041	820	-389
Reference price ²	427.00	745.00	610.00	744.00	609.00	697.00
Nbr of stocks (in thousands)	5,275	4,961	4,969	4,829	4,832	4,835
Announcement Date	29/01/21	26/11/21	25/11/22	28/11/23	26/11/24	26/11/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRINTNET INC.	-	-	-	-	1.87Cr
ALPHABET INC.	14.58x	6.76x	14.62x	0.31%	3,49600Cr
META PLATFORMS, INC.	20.95x	6.12x	10.99x	0.35%	1,56000Cr
MASTERCARD, INC.	33.27x	15.48x	24.5x	0.54%	57TCr
TENCENT HOLDINGS LIMITED	14.5x	3.86x	8.94x	1.4%	48TCr
ALIBABA GROUP HOLDING LIMITED	20.61x	1.52x	10.25x	1%	27TCr
NETFLIX, INC.	17.69x	5.23x	15.68x	-.--%	26TCr
SHOPIFY INC.	93.57x	12.16x	66.84x	-.--%	19TCr
UBER TECHNOLOGIES, INC.	25.04x	2.51x	12.65x	-.--%	14TCr
SPOTIFY TECHNOLOGY S.A.	45.58x	5.34x	35.23x	-.--%	12TCr
Average	31.76x	6.55x	22.19x	0.4%	70.94TCr
Weighted average by Cap.	20.70x	6.90x	15.83x	0.41%