Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
10.31
USD
|
+3.31%
|
|
-3.55%
|
-18.56%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
318
|
395.4
|
295.1
|
369.6
|
292.3
|
246.3
|
246.3
|
-
|
Enterprise Value (EV)
1 |
318
|
395.4
|
295.1
|
369.6
|
292.3
|
312.5
|
246.3
|
246.3
|
P/E ratio
|
9.51
x
|
12
x
|
12.6
x
|
11.8
x
|
16.5
x
|
31.7
x
|
6.52
x
|
5.67
x
|
Yield
|
2.5%
|
-
|
3.3%
|
2.66%
|
3.38%
|
3.16%
|
4.01%
|
4.01%
|
Capitalization / Revenue
|
3.49
x
|
-
|
3.22
x
|
3.92
x
|
2.8
x
|
2.08
x
|
2.08
x
|
1.88
x
|
EV / Revenue
|
3.49
x
|
-
|
3.22
x
|
3.92
x
|
2.8
x
|
2.08
x
|
2.08
x
|
1.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.91
x
|
-
|
0.76
x
|
0.9
x
|
0.74
x
|
0.79
x
|
0.58
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
24,052
|
24,182
|
24,369
|
24,575
|
24,664
|
24,682
|
24,682
|
-
|
Reference price
2 |
13.22
|
16.35
|
12.11
|
15.04
|
11.85
|
9.980
|
9.980
|
9.980
|
Announcement Date
|
24/01/19
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
91.07
|
-
|
91.64
|
94.2
|
104.5
|
150.5
|
118.3
|
130.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
47.5
|
-
|
51.81
|
33.56
|
18.16
|
41.02
|
57.81
|
64.7
|
Operating Margin
|
52.17%
|
-
|
56.54%
|
35.63%
|
17.38%
|
27.26%
|
48.88%
|
49.49%
|
Earnings before Tax (EBT)
1 |
43.3
|
-
|
29.9
|
39.74
|
22.28
|
11.21
|
47.45
|
54.9
|
Net income
1 |
33.69
|
-
|
23.29
|
31.25
|
17.74
|
9.94
|
37.71
|
43.62
|
Net margin
|
37%
|
-
|
25.41%
|
33.17%
|
16.98%
|
6.61%
|
31.88%
|
33.37%
|
EPS
2 |
1.390
|
1.360
|
0.9600
|
1.270
|
0.7200
|
0.4000
|
1.530
|
1.760
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3300
|
-
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
Announcement Date
|
24/01/19
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
21.8
|
23.21
|
24.24
|
22.85
|
24.61
|
27.45
|
29.58
|
28.41
|
26.16
|
27.12
|
39.24
|
27.93
|
28.68
|
30.29
|
31.36
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9.05
|
5.629
|
7.911
|
6.332
|
-
|
-
|
6.72
|
12.64
|
5.345
|
11.09
|
12.39
|
11.8
|
13.7
|
16.2
|
16.1
|
Operating Margin
|
41.51%
|
24.26%
|
32.63%
|
27.71%
|
-
|
-
|
22.72%
|
44.48%
|
20.43%
|
40.9%
|
31.58%
|
42.26%
|
47.77%
|
53.47%
|
51.34%
|
Earnings before Tax (EBT)
1 |
13.12
|
5.014
|
9.935
|
5.858
|
6.384
|
6.419
|
3.615
|
7.358
|
-0.21
|
9.495
|
6.259
|
9.647
|
11.2
|
12.82
|
13.15
|
Net income
1 |
10.28
|
3.939
|
7.651
|
4.593
|
5.009
|
5.054
|
3.085
|
5.775
|
-0.188
|
7.583
|
8.121
|
8.299
|
8.898
|
10.19
|
10.45
|
Net margin
|
47.13%
|
16.97%
|
31.56%
|
20.1%
|
20.36%
|
18.41%
|
10.43%
|
20.33%
|
-0.72%
|
27.96%
|
20.7%
|
29.71%
|
31.02%
|
33.64%
|
33.33%
|
EPS
2 |
0.4200
|
0.1600
|
0.3100
|
0.1900
|
0.2000
|
0.2000
|
0.1200
|
0.2300
|
-0.0100
|
0.3100
|
0.3300
|
0.3367
|
0.3600
|
0.4150
|
0.4250
|
Dividend per Share
2 |
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
Announcement Date
|
29/07/21
|
28/10/21
|
27/01/22
|
29/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.99%
|
6.5%
|
7.59%
|
4.37%
|
5.79%
|
9.54%
|
10.2%
|
ROA (Net income/ Total Assets)
|
1.25%
|
0.84%
|
0.92%
|
0.53%
|
0.58%
|
0.96%
|
1.04%
|
Assets
1 |
2,695
|
2,772
|
3,397
|
3,347
|
1,714
|
3,948
|
4,194
|
Book Value Per Share
2 |
14.50
|
16.00
|
16.80
|
16.00
|
16.10
|
17.20
|
18.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/01/19
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
9.98
USD Average target price
15.42
USD Spread / Average Target +54.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.56% | 246M | | +12.96% | 208B | | +4.26% | 74.48B | | +8.91% | 54.78B | | +3.95% | 48.35B | | +13.68% | 47B | | +21.47% | 45.25B | | +10.41% | 36.35B | | -16.09% | 35.27B | | -96.60% | 32.25B |
Commercial Banks
|