Market Closed -
Australian S.E.
11:40:35 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.375
AUD
|
+2.74%
|
|
+11.94%
|
-6.25%
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
40.88
|
41.56
|
47.69
|
55.18
|
69.04
|
54.12
|
Enterprise Value (EV)
1 |
33.83
|
41.31
|
45.43
|
43.54
|
65.79
|
56.63
|
P/E ratio
|
-1.47
x
|
21.6
x
|
9.62
x
|
10.5
x
|
10.7
x
|
11.5
x
|
Yield
|
5%
|
6.56%
|
6.29%
|
6.42%
|
7.41%
|
7.24%
|
Capitalization / Revenue
|
0.54
x
|
0.41
x
|
0.38
x
|
0.44
x
|
0.59
x
|
0.47
x
|
EV / Revenue
|
0.45
x
|
0.41
x
|
0.36
x
|
0.35
x
|
0.56
x
|
0.49
x
|
EV / EBITDA
|
4.76
x
|
5.03
x
|
4.01
x
|
3.85
x
|
4.81
x
|
5.52
x
|
EV / FCF
|
25.5
x
|
-9.2
x
|
7.38
x
|
3.08
x
|
6.06
x
|
-196
x
|
FCF Yield
|
3.92%
|
-10.9%
|
13.6%
|
32.5%
|
16.5%
|
-0.51%
|
Price to Book
|
0.76
x
|
0.78
x
|
0.85
x
|
0.97
x
|
0.96
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
1,36,251
|
1,36,251
|
1,36,251
|
1,36,251
|
1,70,460
|
1,70,460
|
Reference price
2 |
0.3000
|
0.3050
|
0.3500
|
0.4050
|
0.4050
|
0.3175
|
Announcement Date
|
23/08/18
|
27/08/19
|
26/08/20
|
22/08/21
|
17/08/22
|
31/08/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
75.71
|
100.8
|
126.4
|
125.4
|
117.6
|
115.4
|
EBITDA
1 |
7.104
|
8.211
|
11.34
|
11.32
|
13.67
|
10.26
|
EBIT
1 |
3.736
|
5.014
|
7.396
|
8.149
|
10.78
|
7.438
|
Operating Margin
|
4.93%
|
4.97%
|
5.85%
|
6.5%
|
9.17%
|
6.45%
|
Earnings before Tax (EBT)
1 |
-26.82
|
2.756
|
7.221
|
7.68
|
9.547
|
7.046
|
Net income
1 |
-27.84
|
1.921
|
5.019
|
5.363
|
6.367
|
4.89
|
Net margin
|
-36.77%
|
1.91%
|
3.97%
|
4.28%
|
5.41%
|
4.24%
|
EPS
2 |
-0.2043
|
0.0141
|
0.0364
|
0.0385
|
0.0380
|
0.0277
|
Free Cash Flow
1 |
1.326
|
-4.489
|
6.16
|
14.16
|
10.86
|
-0.2886
|
FCF margin
|
1.75%
|
-4.45%
|
4.87%
|
11.29%
|
9.24%
|
-0.25%
|
FCF Conversion (EBITDA)
|
18.67%
|
-
|
54.33%
|
125.08%
|
79.45%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
122.74%
|
263.97%
|
170.59%
|
-
|
Dividend per Share
2 |
0.0150
|
0.0200
|
0.0220
|
0.0260
|
0.0300
|
0.0230
|
Announcement Date
|
23/08/18
|
27/08/19
|
26/08/20
|
22/08/21
|
17/08/22
|
31/08/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
2.51
|
Net Cash position
1 |
7.05
|
0.25
|
2.25
|
11.6
|
3.25
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.245
x
|
Free Cash Flow
1 |
1.33
|
-4.49
|
6.16
|
14.2
|
10.9
|
-0.29
|
ROE (net income / shareholders' equity)
|
-40.2%
|
3.59%
|
9.21%
|
9.53%
|
9.91%
|
6.81%
|
ROA (Net income/ Total Assets)
|
2.52%
|
4.25%
|
5.84%
|
6.46%
|
7.45%
|
4.56%
|
Assets
1 |
-1,105
|
45.19
|
85.87
|
83.06
|
85.44
|
107.2
|
Book Value Per Share
2 |
0.3900
|
0.3900
|
0.4100
|
0.4200
|
0.4200
|
0.4200
|
Cash Flow per Share
2 |
0.0500
|
0
|
0.0300
|
0.0900
|
0.0500
|
0.0100
|
Capex
1 |
6.46
|
2.11
|
1.99
|
1.84
|
2.09
|
1.39
|
Capex / Sales
|
8.53%
|
2.09%
|
1.57%
|
1.46%
|
1.77%
|
1.2%
|
Announcement Date
|
23/08/18
|
27/08/19
|
26/08/20
|
22/08/21
|
17/08/22
|
31/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.25% | 4.12Cr | | +30.04% | 45TCr | | +26.01% | 26TCr | | +8.20% | 14TCr | | +34.35% | 9.59TCr | | +7.10% | 9.31TCr | | +61.27% | 5.77TCr | | +17.59% | 4.69TCr | | +28.65% | 3.83TCr | | +1.25% | 3.58TCr |
Other Internet Services
|