End-of-day quote
Pakistan S.E.
03:30:00 14/06/2024 am IST
|
5-day change
|
1st Jan Change
|
362.8
PKR
|
+8.31%
|
|
+15.19%
|
-2.72%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,233
|
1,301
|
1,234
|
2,342
|
4,252
|
2,992
|
Enterprise Value (EV)
1 |
4,282
|
6,005
|
7,408
|
10,106
|
14,026
|
17,057
|
P/E ratio
|
3.57
x
|
2.82
x
|
6.8
x
|
1.69
x
|
0.99
x
|
2.87
x
|
Yield
|
11.3%
|
10.7%
|
4%
|
13.2%
|
14.5%
|
5.15%
|
Capitalization / Revenue
|
0.19
x
|
0.15
x
|
0.14
x
|
0.2
x
|
0.21
x
|
0.13
x
|
EV / Revenue
|
0.67
x
|
0.71
x
|
0.84
x
|
0.88
x
|
0.7
x
|
0.75
x
|
EV / EBITDA
|
5.83
x
|
5.21
x
|
5.83
x
|
4.06
x
|
2.63
x
|
4.24
x
|
EV / FCF
|
-10.6
x
|
-3.53
x
|
-6.06
x
|
-3.74
x
|
-3.94
x
|
-3.65
x
|
FCF Yield
|
-9.41%
|
-28.3%
|
-16.5%
|
-26.7%
|
-25.4%
|
-27.4%
|
Price to Book
|
0.68
x
|
0.61
x
|
0.6
x
|
0.69
x
|
0.51
x
|
0.33
x
|
Nbr of stocks (in thousands)
|
6,163
|
6,163
|
6,163
|
6,163
|
6,163
|
6,163
|
Reference price
2 |
200.0
|
211.1
|
200.2
|
380.0
|
690.0
|
485.5
|
Announcement Date
|
27/09/18
|
30/09/19
|
07/10/20
|
04/10/21
|
06/10/22
|
02/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,431
|
8,492
|
8,771
|
11,484
|
19,977
|
22,829
|
EBITDA
1 |
734.5
|
1,153
|
1,271
|
2,488
|
5,328
|
4,018
|
EBIT
1 |
493.3
|
853.6
|
901.8
|
1,958
|
4,615
|
3,010
|
Operating Margin
|
7.67%
|
10.05%
|
10.28%
|
17.05%
|
23.1%
|
13.18%
|
Earnings before Tax (EBT)
1 |
327.6
|
531.3
|
270.2
|
1,504
|
4,610
|
1,394
|
Net income
1 |
345.4
|
461.7
|
181.5
|
1,386
|
4,310
|
1,043
|
Net margin
|
5.37%
|
5.44%
|
2.07%
|
12.07%
|
21.58%
|
4.57%
|
EPS
2 |
56.04
|
74.91
|
29.44
|
224.9
|
699.4
|
169.2
|
Free Cash Flow
1 |
-403
|
-1,702
|
-1,222
|
-2,703
|
-3,558
|
-4,674
|
FCF margin
|
-6.27%
|
-20.04%
|
-13.93%
|
-23.54%
|
-17.81%
|
-20.48%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
22.50
|
22.50
|
8.000
|
50.00
|
100.0
|
25.00
|
Announcement Date
|
27/09/18
|
30/09/19
|
07/10/20
|
04/10/21
|
06/10/22
|
02/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,049
|
4,704
|
6,174
|
7,764
|
9,774
|
14,065
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.151
x
|
4.081
x
|
4.857
x
|
3.121
x
|
1.834
x
|
3.5
x
|
Free Cash Flow
1 |
-403
|
-1,702
|
-1,222
|
-2,703
|
-3,558
|
-4,674
|
ROE (net income / shareholders' equity)
|
20.5%
|
23.4%
|
8.68%
|
51.1%
|
73.8%
|
11.9%
|
ROA (Net income/ Total Assets)
|
5.85%
|
7.88%
|
6.47%
|
10.7%
|
16.9%
|
7.68%
|
Assets
1 |
5,900
|
5,855
|
2,804
|
12,919
|
25,556
|
13,569
|
Book Value Per Share
2 |
296.0
|
345.0
|
333.0
|
547.0
|
1,348
|
1,485
|
Cash Flow per Share
2 |
5.840
|
2.080
|
5.790
|
15.20
|
46.40
|
116.0
|
Capex
1 |
949
|
824
|
1,292
|
3,132
|
2,708
|
3,023
|
Capex / Sales
|
14.75%
|
9.7%
|
14.73%
|
27.27%
|
13.55%
|
13.24%
|
Announcement Date
|
27/09/18
|
30/09/19
|
07/10/20
|
04/10/21
|
06/10/22
|
02/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.72% | 8.03M | | +21.73% | 7.22B | | +3.29% | 3.49B | | +24.94% | 2.39B | | +8.51% | 2.36B | | +6.22% | 2.25B | | +44.36% | 1.98B | | +6.92% | 1.75B | | -0.83% | 1.68B | | +28.99% | 1.64B |
Other Textiles & Leather Goods
|