Market Closed -
London S.E.
09:05:21 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
159.8
GBX
|
+2.57%
|
|
+6.68%
|
+17.85%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
299
|
199.7
|
808.9
|
996
|
1,055
|
1,381
|
-
|
-
|
Enterprise Value (EV)
1 |
769
|
628.7
|
1,142
|
1,281
|
1,329
|
1,630
|
1,535
|
1,439
|
P/E ratio
|
-8.85
x
|
4.36
x
|
7.75
x
|
13.1
x
|
11.7
x
|
18.3
x
|
12.1
x
|
11.3
x
|
Yield
|
-
|
-
|
1.06%
|
1.04%
|
1.18%
|
1.06%
|
1.3%
|
1.51%
|
Capitalization / Revenue
|
0.36
x
|
0.24
x
|
0.85
x
|
1.11
x
|
1.05
x
|
1.24
x
|
1.19
x
|
1.15
x
|
EV / Revenue
|
0.93
x
|
0.74
x
|
1.21
x
|
1.42
x
|
1.32
x
|
1.46
x
|
1.32
x
|
1.2
x
|
EV / EBITDA
|
5.29
x
|
4.12
x
|
6.7
x
|
7.65
x
|
7.29
x
|
8.15
x
|
7.38
x
|
6.66
x
|
EV / FCF
|
19.2
x
|
9.27
x
|
18.4
x
|
19.1
x
|
19.8
x
|
19.5
x
|
14
x
|
12.7
x
|
FCF Yield
|
5.2%
|
10.8%
|
5.43%
|
5.22%
|
5.06%
|
5.12%
|
7.16%
|
7.84%
|
Price to Book
|
0.31
x
|
0.12
x
|
0.68
x
|
0.66
x
|
-
|
0.95
x
|
0.89
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
8,44,678
|
8,47,828
|
8,55,045
|
8,61,555
|
8,64,584
|
8,64,284
|
-
|
-
|
Reference price
2 |
0.3540
|
0.2355
|
0.9460
|
1.156
|
1.220
|
1.598
|
1.598
|
1.598
|
Announcement Date
|
14/05/19
|
24/06/20
|
19/05/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
824.3
|
847.1
|
947
|
900.5
|
1,006
|
1,114
|
1,162
|
1,201
|
EBITDA
1 |
145.5
|
152.5
|
170.4
|
167.5
|
182.3
|
199.9
|
208.1
|
216.3
|
EBIT
1 |
128.5
|
132.6
|
151.3
|
148.3
|
132.2
|
166.1
|
173
|
177.7
|
Operating Margin
|
15.59%
|
15.65%
|
15.98%
|
16.47%
|
13.14%
|
14.92%
|
14.89%
|
14.8%
|
Earnings before Tax (EBT)
1 |
-42.7
|
53.6
|
122.8
|
102.6
|
112.4
|
116.9
|
147.6
|
162.2
|
Net income
1 |
-33.8
|
46.5
|
106
|
77.5
|
91.6
|
86.78
|
114.5
|
127.6
|
Net margin
|
-4.1%
|
5.49%
|
11.19%
|
8.61%
|
9.1%
|
7.79%
|
9.86%
|
10.62%
|
EPS
2 |
-0.0400
|
0.0540
|
0.1220
|
0.0880
|
0.1040
|
0.0875
|
0.1320
|
0.1410
|
Free Cash Flow
1 |
40
|
67.8
|
62
|
66.9
|
67.2
|
83.48
|
109.9
|
112.9
|
FCF margin
|
4.85%
|
8%
|
6.55%
|
7.43%
|
6.68%
|
7.49%
|
9.46%
|
9.4%
|
FCF Conversion (EBITDA)
|
27.49%
|
44.46%
|
36.38%
|
39.94%
|
36.86%
|
41.75%
|
52.81%
|
52.21%
|
FCF Conversion (Net income)
|
-
|
145.81%
|
58.49%
|
86.32%
|
73.36%
|
96.2%
|
95.95%
|
88.51%
|
Dividend per Share
2 |
-
|
-
|
0.0100
|
0.0120
|
0.0144
|
0.0170
|
0.0208
|
0.0241
|
Announcement Date
|
14/05/19
|
24/06/20
|
19/05/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscal Period: April |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
2024 Q1
|
2024 S1
|
---|
Net sales
1 |
366.7
|
480.4
|
-
|
394.1
|
419.9
|
231.1
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
65.8
|
57.8
|
56.7
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
14.67%
|
13.5%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.0140
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/19
|
24/06/20
|
10/11/20
|
16/11/21
|
16/11/22
|
16/08/23
|
16/11/23
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
470
|
429
|
333
|
285
|
274
|
248
|
154
|
58.3
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.23
x
|
2.813
x
|
1.952
x
|
1.701
x
|
1.505
x
|
1.243
x
|
0.739
x
|
0.2694
x
|
Free Cash Flow
1 |
40
|
67.8
|
62
|
66.9
|
67.2
|
83.5
|
110
|
113
|
ROE (net income / shareholders' equity)
|
7.46%
|
5.72%
|
6.67%
|
5.76%
|
-
|
7.8%
|
7.7%
|
7.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.140
|
1.980
|
1.390
|
1.750
|
-
|
1.690
|
1.800
|
1.920
|
Cash Flow per Share
2 |
-
|
-
|
0.1000
|
0.1000
|
-
|
0.1600
|
0.1800
|
0.1600
|
Capex
1 |
17.7
|
18.1
|
23.6
|
23.2
|
20
|
34.2
|
35.1
|
38.3
|
Capex / Sales
|
2.15%
|
2.14%
|
2.49%
|
2.58%
|
1.99%
|
3.07%
|
3.02%
|
3.19%
|
Announcement Date
|
14/05/19
|
24/06/20
|
19/05/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Last Close Price
1.598
GBP Average target price
1.777
GBP Spread / Average Target +11.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.85% | 1.72B | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|