Stock 9909 POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Powerlong Commercial Management Holdings Limited

Equities

9909

KYG7204G1064

Real Estate Services

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:17 07/05/2024 pm IST 		5-day change 1st Jan Change
2.97 HKD +2.06% Intraday chart for Powerlong Commercial Management Holdings Limited +11.65% +6.45%
26/03 Powerlong Commercial Management Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Powerlong Commercial Management Holdings Limited Announces Interim Dividend for the Six Months Ended 30 June 2023, Payable on 20 December 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,266 13,442 7,596 3,668 1,630 1,725 - -
Enterprise Value (EV) 1 2,649 10,855 4,382 215.3 1,630 -2,250 -2,642 -3,060
P/E ratio 29.5 x 42.5 x 17.2 x 8.18 x 3.56 x 3.57 x 3.36 x 3.21 x
Yield 2.04% 1.16% 3.22% 4.61% - 8.19% 7.8% 7.79%
Capitalization / Revenue 3.25 x 7 x 3.08 x 1.44 x 0.62 x 0.61 x 0.57 x 0.55 x
EV / Revenue 1.63 x 5.65 x 1.78 x 0.08 x 0.62 x -0.8 x -0.88 x -0.97 x
EV / EBITDA 7.1 x 20.4 x 6.36 x 0.31 x 2.41 x -3.36 x -3.73 x -4.35 x
EV / FCF 5.03 x 13.8 x 4.56 x 0.76 x - -8.18 x -9.86 x -11.9 x
FCF Yield 19.9% 7.25% 21.9% 131% - -12.2% -10.1% -8.43%
Price to Book 3.32 x 6.24 x 3.09 x 1.34 x - 0.5 x 0.45 x 0.41 x
Nbr of stocks (in thousands) 6,00,000 6,44,000 6,42,900 6,42,900 6,42,900 6,42,900 - -
Reference price 2 8.776 20.87 11.81 5.705 2.536 2.683 2.683 2.683
Announcement Date 09/03/20 02/03/21 29/03/22 29/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,620 1,921 2,464 2,549 2,636 2,808 3,001 3,140
EBITDA 1 373.2 531.9 689.4 700.7 677.8 669.7 708.1 703.7
EBIT 1 269.3 433.6 585.4 617.3 591.6 622.2 660.1 678.5
Operating Margin 16.62% 22.57% 23.76% 24.22% 22.45% 22.16% 22% 21.61%
Earnings before Tax (EBT) 1 247.3 419.9 608.6 613.4 611.7 651.9 694.8 727.2
Net income 1 178.6 305.1 438.1 443.1 453 481.4 512.6 535.1
Net margin 11.02% 15.88% 17.78% 17.38% 17.18% 17.15% 17.08% 17.04%
EPS 2 0.2977 0.4911 0.6873 0.6979 0.7133 0.7512 0.7992 0.8353
Free Cash Flow 1 527.1 786.6 959.8 282 - 275 268 258
FCF margin 32.53% 40.94% 38.95% 11.06% - 9.79% 8.93% 8.22%
FCF Conversion (EBITDA) 141.24% 147.88% 139.22% 40.25% - 41.06% 37.85% 36.67%
FCF Conversion (Net income) 295.08% 257.84% 219.07% 63.65% - 57.12% 52.29% 48.22%
Dividend per Share 2 0.1790 0.2420 0.3800 0.2632 - 0.2198 0.2092 0.2090
Announcement Date 09/03/20 02/03/21 29/03/22 29/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 1,053 1,171 1,293 1,266 1,283 1,275 1,361 1,169 1,754 1,275 1,913
EBITDA - - - - - - - - - - -
EBIT 1 - 278.6 306.8 338.4 278.9 337 254.6 254.2 381.3 271.8 407.7
Operating Margin - 23.8% 23.72% 26.72% 21.74% 26.44% 18.71% 21.74% 21.74% 21.31% 21.31%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - 203.3 - - - - - - - - -
Net margin - 17.37% - - - - - - - - -
EPS 2 0.2571 0.3190 0.3683 0.3794 0.3185 0.4063 0.3070 0.2900 0.4400 0.3100 0.4700
Dividend per Share - - - - - - - - - - -
Announcement Date 02/03/21 18/08/21 29/03/22 30/08/22 29/03/23 24/08/23 26/03/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 2,616 2,587 3,214 3,453 - 3,975 4,367 4,785
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 527 787 960 282 - 275 268 258
ROE (net income / shareholders' equity) 19.7% 16.3% 19% 17.1% - 14.9% 14.2% 13.7%
ROA (Net income/ Total Assets) 6.78% 8.02% 9.13% 8.62% - 8.08% 7.82% 7.28%
Assets 1 2,634 3,806 4,796 5,143 - 5,958 6,555 7,350
Book Value Per Share 2 2.650 3.340 3.820 4.240 - 5.410 5.920 6.530
Cash Flow per Share 2 - 1.280 1.520 0.4500 - 0.9400 1.290 1.230
Capex 1 6.44 8.52 11.1 5.04 - 65.5 66 7
Capex / Sales 0.4% 0.44% 0.45% 0.2% - 2.33% 2.2% 0.22%
Announcement Date 09/03/20 02/03/21 29/03/22 29/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Powerlong Commercial Management Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
2.683 CNY
Average target price
2.545 CNY
Spread / Average Target
-5.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Retail Real Estate Services

1st Jan change Capi.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED Stock Powerlong Commercial Management Holdings Limited
+6.45% 239M
E-STAR COMMERCIAL MANAGEMENT COMPANY LIMITED Stock E-Star Commercial Management Company Limited
+11.38% 179M
SEEF PROPERTIES B.S.C. Stock Seef Properties B.S.C.
-13.46% 165M
Retail Real Estate Services
  1. Stock Market
  2. Equities
  3. 9909 Stock
  4. Financials Powerlong Commercial Management Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW