|
Market Closed -
Nasdaq Stockholm
10:30:00 09/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 16.22 SEK | +4.92% |
|
+0.31% | -45.82% |
| 06/11 | PowerCell has a new public short seller | FW |
| 03/11 | Citadel is no longer a public short seller in Powercell | FW |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 899.1 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -48.13% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 903.1 | 924.1 | 924.1 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -46.04% | 2.33% | 0% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -8.78x | -25.8x | 57.3x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 3.14x | 3.57x | 3.36x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.19x | 2.42x | 1.55x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 3.2x | 2.49x | 1.59x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -13.1x | -105x | 13.7x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -8.85x | -21x | 46.2x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -11.3x | -29.8x | 924x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -8.86% | -3.35% | 0.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -1.76 | -0.6 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 282 | 371 | 580 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -69.1 | -8.8 | 67.7 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -102 | -44 | 20 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -103 | -35 | 16 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | 4 | 25 | 25 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 15.46 | 15.46 | 15.46 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 58,158 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 04/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.78x | 3.2x | -13.07x | - | 9.1Cr | |
| 24.24x | 2.89x | 15.79x | 2.12% | 23TCr | |
| 13.21x | 1.47x | 6.98x | 3.83% | 18TCr | |
| 23.76x | 3.23x | 14.78x | 2.04% | 15TCr | |
| 31.29x | 4.45x | 19.08x | 1.3% | 13TCr | |
| 33.24x | 5.34x | 18.59x | 1.36% | 9.06TCr | |
| 26.58x | 3.76x | 18.77x | 1.1% | 8.79TCr | |
| 27.85x | 3.48x | 16.09x | 1.6% | 8.36TCr | |
| 28.28x | 3.54x | 19.05x | 1.21% | 8.18TCr | |
| 28.85x | 4.74x | 18.88x | 0.14% | 7.04TCr | |
| Average | 22.85x | 3.61x | 13.49x | 1.63% | 11TCr | |
| Weighted average by Cap. | 25.04x | 3.38x | 15.56x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
