|
Real-time Estimate
Cboe Europe
05:35:13 27/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 16.72 SEK | +0.39% |
|
-2.21% | -43.89% |
| 22/10 | PowerCell Sweden AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 22/10 | PowerCell Sweden AB, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 968.3 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -44.13% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 972.3 | 993.3 | 993.3 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -41.9% | 2.16% | 0% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -9.46x | -27.8x | 61.7x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 3.38x | 3.85x | 3.62x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.43x | 2.61x | 1.67x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 3.45x | 2.68x | 1.71x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -14.1x | -113x | 14.7x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -9.53x | -22.6x | 49.7x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -12.2x | -32x | 993x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -8.23% | -3.12% | 0.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -1.76 | -0.6 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 282 | 371 | 580 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -69.1 | -8.8 | 67.7 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -102 | -44 | 20 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -103 | -35 | 16 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | 4 | 25 | 25 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 16.65 | 16.65 | 16.65 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 58,158 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 04/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.46x | 3.45x | -14.07x | - | 9.73Cr | |
| 24.03x | 2.87x | 15.68x | 2.14% | 22TCr | |
| 12.3x | 1.35x | 6.36x | 4.14% | 17TCr | |
| 24.33x | 3.2x | 14.66x | 1.98% | 15TCr | |
| 33.05x | 4.94x | 20.73x | 1.19% | 14TCr | |
| 38.44x | 5.1x | 22.93x | 1.3% | 12TCr | |
| 30.14x | 4.32x | 21.19x | 0.9% | 10TCr | |
| 32.98x | 5.32x | 18.53x | 1.37% | 9.02TCr | |
| 30.94x | 3.84x | 20.64x | 1.1% | 8.93TCr | |
| 86.67x | 10.72x | 61.3x | 0.36% | 8.9TCr | |
| Average | 30.34x | 4.51x | 18.80x | 1.61% | 11.77TCr | |
| Weighted average by Cap. | 31.51x | 4.17x | 20.13x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
