Market Closed -
Bombay S.E.
03:30:53 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
50.14
INR
|
-4.46%
|
|
-3.13%
|
+17.98%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,454
|
6,070
|
943.5
|
335.8
|
23,234
|
13,709
|
Enterprise Value (EV)
1 |
7,558
|
6,224
|
1,089
|
487.9
|
23,393
|
13,847
|
P/E ratio
|
731
x
|
1,029
x
|
-279
x
|
100
x
|
1,624
x
|
582
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.4
x
|
11.7
x
|
5.44
x
|
1.05
x
|
41.1
x
|
17.6
x
|
EV / Revenue
|
10.5
x
|
12
x
|
6.28
x
|
1.52
x
|
41.4
x
|
17.8
x
|
EV / EBITDA
|
257
x
|
311
x
|
808
x
|
29.8
x
|
572
x
|
253
x
|
EV / FCF
|
-1,130
x
|
-151
x
|
358
x
|
-48.2
x
|
-2,974
x
|
429
x
|
FCF Yield
|
-0.09%
|
-0.66%
|
0.28%
|
-2.07%
|
-0.03%
|
0.23%
|
Price to Book
|
4.12
x
|
3.34
x
|
0.52
x
|
0.18
x
|
12.6
x
|
7.37
x
|
Nbr of stocks (in thousands)
|
3,35,750
|
3,35,750
|
3,35,750
|
3,35,750
|
3,35,750
|
3,35,750
|
Reference price
2 |
22.20
|
18.08
|
2.810
|
1.000
|
69.20
|
40.83
|
Announcement Date
|
13/08/18
|
12/07/19
|
25/09/20
|
02/09/21
|
02/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
718.5
|
517.2
|
173.4
|
321.1
|
565.5
|
778.9
|
EBITDA
1 |
29.45
|
20.01
|
1.348
|
16.38
|
40.88
|
54.74
|
EBIT
1 |
28.1
|
18.95
|
0.5025
|
15.8
|
38.16
|
52.08
|
Operating Margin
|
3.91%
|
3.66%
|
0.29%
|
4.92%
|
6.75%
|
6.69%
|
Earnings before Tax (EBT)
1 |
15.3
|
7.87
|
-3.349
|
3.803
|
19.97
|
35.34
|
Net income
1 |
10.19
|
5.899
|
-3.378
|
3.349
|
14.31
|
23.57
|
Net margin
|
1.42%
|
1.14%
|
-1.95%
|
1.04%
|
2.53%
|
3.03%
|
EPS
2 |
0.0303
|
0.0176
|
-0.0101
|
0.009974
|
0.0426
|
0.0702
|
Free Cash Flow
1 |
-6.688
|
-41.33
|
3.042
|
-10.11
|
-7.867
|
32.31
|
FCF margin
|
-0.93%
|
-7.99%
|
1.75%
|
-3.15%
|
-1.39%
|
4.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
225.74%
|
-
|
-
|
59.03%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
137.11%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/08/18
|
12/07/19
|
25/09/20
|
02/09/21
|
02/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
105
|
154
|
145
|
152
|
159
|
138
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.558
x
|
7.7
x
|
107.9
x
|
9.289
x
|
3.894
x
|
2.523
x
|
Free Cash Flow
1 |
-6.69
|
-41.3
|
3.04
|
-10.1
|
-7.87
|
32.3
|
ROE (net income / shareholders' equity)
|
0.56%
|
0.33%
|
-0.19%
|
0.18%
|
0.78%
|
1.27%
|
ROA (Net income/ Total Assets)
|
0.86%
|
0.58%
|
0.02%
|
0.48%
|
1.13%
|
1.5%
|
Assets
1 |
1,182
|
1,016
|
-22,078
|
694.1
|
1,265
|
1,575
|
Book Value Per Share
2 |
5.390
|
5.410
|
5.390
|
5.440
|
5.490
|
5.540
|
Cash Flow per Share
2 |
0.0400
|
0.0100
|
0
|
0
|
0.0100
|
0.0100
|
Capex
1 |
15.7
|
59.3
|
13
|
0.79
|
2.66
|
2.1
|
Capex / Sales
|
2.18%
|
11.47%
|
7.49%
|
0.25%
|
0.47%
|
0.27%
|
Announcement Date
|
13/08/18
|
12/07/19
|
25/09/20
|
02/09/21
|
02/09/22
|
04/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +17.98% | 202M | | +8.76% | 129B | | +14.18% | 74.67B | | -16.59% | 62.59B | | +0.82% | 52.86B | | -12.40% | 36.11B | | +3.54% | 33.57B | | +7.92% | 17.29B | | +6.30% | 14.75B | | -8.65% | 10.82B |
Other Personal Products
|