|
Market Closed -
Toronto S.E.
02:29:59 14/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 13.36 CAD | -0.30% |
|
-3.54% | +13.22% |
| 07/11 | Polaris Renewable Energy Inc., Q3 2026 Earnings Call, Nov 05, 2026 | |
| 05/11 | Polaris Renewable Energy Q3 Net Loss Widens | MT |
Company Valuation: Polaris Renewable Energy Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 260.1 | 218.6 | 211.1 | 195.1 | 180.6 | 195.9 | - | - |
| Change | - | -15.97% | -3.42% | -7.6% | -7.43% | 8.48% | - | - |
| Enterprise Value (EV) 1 | 333.2 | 367.7 | 343.4 | 310.1 | 180.6 | 334.7 | 388.5 | 554.4 |
| Change | - | 10.35% | -6.59% | -9.71% | -41.77% | 85.36% | 16.1% | 42.68% |
| P/E | 444x | 86.6x | 17.9x | 66.2x | -66.2x | -25.3x | 45.1x | 19.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | -0.9x | 0x | -0x | -0x | 0x |
| Capitalization / Revenue | 4.37x | 3.49x | 2.69x | 2.57x | 2.24x | 2.52x | 2.36x | 1.73x |
| EV / Revenue | 5.6x | 5.87x | 4.37x | 4.09x | 2.24x | 4.3x | 4.68x | 4.9x |
| EV / EBITDA | 7.61x | 8.18x | 5.96x | 5.63x | 3.19x | 6.36x | 6.8x | 6.9x |
| EV / EBIT | 20.9x | 20.9x | 12.2x | 12.5x | 6.89x | 26.1x | 16.9x | - |
| EV / FCF | 9.19x | 11.3x | 6.38x | 5.78x | - | 5.48x | 12.1x | 16x |
| FCF Yield | 10.9% | 8.87% | 15.7% | 17.3% | - | 18.3% | 8.26% | 6.26% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Rate of return | 4.5% | 5.77% | 5.99% | 6.48% | 6.97% | 6.4% | 6.4% | 6.4% |
| EPS 2 | 0.03 | 0.12 | 0.56 | 0.14 | -0.13 | -0.37 | 0.208 | 0.47 |
| Distribution rate | 2,000% | 500% | 107% | 429% | -462% | -162% | 288% | 128% |
| Net sales 1 | 59.52 | 62.6 | 78.52 | 75.77 | 80.48 | 77.82 | 83 | 113.2 |
| EBITDA 1 | 43.77 | 44.92 | 57.66 | 55.04 | 56.52 | 52.6 | 57.18 | 80.3 |
| EBIT 1 | 15.92 | 17.61 | 28.04 | 24.73 | 26.22 | 12.8 | 23 | - |
| Net income 1 | 0.501 | 2.499 | 11.74 | 2.99 | -2.746 | -7.65 | 4.2 | 6.3 |
| Net Debt 1 | 73.06 | 149.1 | 132.3 | 115 | - | 138.8 | 192.7 | 358.5 |
| Reference price 2 | 13.323 | 10.396 | 10.018 | 9.264 | 8.606 | 9.374 | 9.374 | 9.374 |
| Nbr of stocks (in thousands) | 19,525 | 21,026 | 21,074 | 21,055 | 20,980 | 20,895 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -25.34x | 4.3x | 6.36x | 6.4% | 20Cr | |
| 29.19x | 6.9x | 18.99x | -.--% | 4.21TCr | |
| 14.06x | 3.02x | 11.11x | 2.99% | 3.28TCr | |
| 13.28x | 6.02x | 12.9x | 3.39% | 3.24TCr | |
| 23.28x | 10.51x | 15.28x | 2.18% | 3.05TCr | |
| 26.6x | 8.14x | 13.3x | 1.47% | 3TCr | |
| 83.78x | 19.98x | 23.35x | -.--% | 2.45TCr | |
| 17x | 5.01x | 9.85x | 3.27% | 1.88TCr | |
| Average | 22.73x | 7.99x | 13.89x | 2.46% | 3TCr | |
| Weighted average by Cap. | 28.38x | 8.21x | 15.17x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PIF Stock
- Valuation Polaris Renewable Energy Inc.
Select your edition
All financial news and data tailored to specific country editions
