|
Market Closed -
Börse Stuttgart
01:25:54 10/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 212.00 EUR | -0.93% |
|
+4.90% | +68.50% |
| 25/08 | Plexus Board Authorizes $100 Million Share Repurchase Program | MT |
| 25/08 | Plexus Corp. announces an Equity Buyback for $100 million worth of its shares. | CI |
Company Valuation: Plexus Corp.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,611 | 2,420 | 2,503 | 3,715 | 3,866 | 6,660 | - | - |
| Change | - | -7.33% | 3.41% | 48.43% | 4.08% | 72.26% | - | - |
| Enterprise Value (EV) 1 | 2,594 | 2,607 | 2,677 | 3,615 | 3,698 | 6,701 | 6,722 | 6,812 |
| Change | - | 0.49% | 2.69% | 35.02% | 2.31% | 81.22% | 0.3% | 1.34% |
| P/E | 19.4x | 18x | 18.4x | 34x | 22.9x | 34.4x | 26.8x | 24x |
| PBR | 2.52x | 2.21x | 2.06x | 2.87x | 2.72x | 4.32x | 3.82x | 3.37x |
| PEG | - | 8.57x | 9.94x | -1.8x | 0.4x | 2.2x | 0.9x | 2.1x |
| Capitalization / Revenue | 0.78x | 0.63x | 0.59x | 0.94x | 0.96x | 1.36x | 1.2x | 1.1x |
| EV / Revenue | 0.77x | 0.68x | 0.64x | 0.91x | 0.92x | 1.37x | 1.21x | 1.13x |
| EV / EBITDA | 10.8x | 10.7x | 9.27x | 12.2x | 11.8x | 18.2x | 15.7x | 14.8x |
| EV / EBIT | 14.5x | 14.6x | 12.2x | 16.5x | 15.6x | 22.3x | 19x | 17.7x |
| EV / FCF | 30.3x | -20.4x | 43.3x | 10.6x | 24x | -486x | 67x | 35.8x |
| FCF Yield | 3.3% | -4.9% | 2.31% | 9.44% | 4.16% | -0.21% | 1.49% | 2.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 | 7.257 | 9.337 | 10.42 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,369 | 3,811 | 4,210 | 3,961 | 4,033 | 4,897 | 5,568 | 6,044 |
| EBITDA 1 | 240.5 | 242.9 | 288.7 | 296.3 | 314.5 | 367.6 | 428.8 | 461.4 |
| EBIT 1 | 179.5 | 178.2 | 218.9 | 218.5 | 236.7 | 299.9 | 353.6 | 385.4 |
| Net income 1 | 138.9 | 138.2 | 139.1 | 111.8 | 172.9 | 199.3 | 250.8 | 280 |
| Net Debt 1 | -17.17 | 186.9 | 174.4 | -100.1 | -168.4 | 41.1 | 61.5 | 151.6 |
| Reference price 2 | 92.44 | 87.33 | 91.07 | 136.44 | 143.27 | 249.90 | 249.90 | 249.90 |
| Nbr of stocks (in thousands) | 28,250 | 27,712 | 27,481 | 27,226 | 26,987 | 26,652 | - | - |
| Announcement Date | 27/10/21 | 26/10/22 | 25/10/23 | 23/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.92x | 11.65x | 21.28x | 0.84% | 12TCr | |
| 47.25x | 7.87x | 34.25x | 1.56% | 5.29TCr | |
| 27.78x | 1.29x | 14.62x | -.--% | 4.22TCr | |
| 20.99x | 1.76x | 8.59x | 1.46% | 3.42TCr | |
| 28.42x | 2.01x | 13.92x | 1.65% | 2.86TCr | |
| 28.95x | 4.41x | 17.59x | -.--% | 2.8TCr | |
| 10.56x | 5.91x | 16.4x | 1.41% | 2.67TCr | |
| 32.65x | 5x | 19.97x | 0.7% | 1.92TCr | |
| 23.81x | 3.03x | 12.69x | -.--% | 1.67TCr | |
| Average | 28.15x | 4.77x | 17.70x | 0.85% | 4.1TCr | |
| Weighted average by Cap. | 30.59x | 6.56x | 19.54x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PLXS Stock
- PX4 Stock
- Valuation Plexus Corp.
Select your edition
All financial news and data tailored to specific country editions
