Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
7.16
USD
|
+1.56%
|
|
+4.07%
|
-17.89%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,083
|
3,073
|
3,202
|
2,657
|
-
|
-
|
Enterprise Value (EV)
1 |
8,401
|
4,728
|
4,587
|
3,842
|
3,548
|
3,248
|
P/E ratio
|
23.1
x
|
12.3
x
|
13.6
x
|
10.8
x
|
10.1
x
|
9.53
x
|
Yield
|
-
|
-
|
-
|
4.93%
|
3.85%
|
5.59%
|
Capitalization / Revenue
|
2.74
x
|
1.17
x
|
1.25
x
|
1.03
x
|
1.01
x
|
0.98
x
|
EV / Revenue
|
3.25
x
|
1.81
x
|
1.79
x
|
1.5
x
|
1.35
x
|
1.2
x
|
EV / EBITDA
|
8.55
x
|
5.14
x
|
5.51
x
|
5.11
x
|
4.46
x
|
3.91
x
|
EV / FCF
|
16.7
x
|
11.1
x
|
9.5
x
|
10.3
x
|
6.98
x
|
5.43
x
|
FCF Yield
|
6%
|
9%
|
10.5%
|
9.75%
|
14.3%
|
18.4%
|
Price to Book
|
-18.8
x
|
-5.44
x
|
-14.6
x
|
196
x
|
9.3
x
|
4.73
x
|
Nbr of stocks (in thousands)
|
4,09,634
|
3,61,124
|
3,67,228
|
3,71,128
|
-
|
-
|
Reference price
2 |
17.29
|
8.510
|
8.720
|
7.160
|
7.160
|
7.160
|
Announcement Date
|
24/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,888
|
2,372
|
2,583
|
2,616
|
2,567
|
2,570
|
2,636
|
2,717
|
EBITDA
1 |
-
|
941.6
|
982.7
|
919
|
832.2
|
751.8
|
795.5
|
830.9
|
EBIT
1 |
-
|
822.4
|
562.2
|
471.4
|
501.6
|
472.1
|
493.9
|
508.8
|
Operating Margin
|
-
|
34.68%
|
21.77%
|
18.02%
|
19.54%
|
18.37%
|
18.74%
|
18.73%
|
Earnings before Tax (EBT)
1 |
-
|
194.4
|
408.4
|
360.8
|
392.1
|
354.1
|
376.7
|
402.7
|
Net income
1 |
288.9
|
92.1
|
308.5
|
275.3
|
235
|
245.8
|
264.4
|
285.7
|
Net margin
|
15.31%
|
3.88%
|
11.94%
|
10.53%
|
9.15%
|
9.57%
|
10.03%
|
10.52%
|
EPS
2 |
-
|
0.2400
|
0.7500
|
0.6900
|
0.6407
|
0.6621
|
0.7077
|
0.7511
|
Free Cash Flow
1 |
-
|
463.6
|
504.3
|
425.4
|
483
|
374.6
|
508.6
|
598.6
|
FCF margin
|
-
|
19.55%
|
19.52%
|
16.26%
|
18.82%
|
14.58%
|
19.3%
|
22.03%
|
FCF Conversion (EBITDA)
|
-
|
49.24%
|
51.32%
|
46.29%
|
58.04%
|
49.83%
|
63.93%
|
72.04%
|
FCF Conversion (Net income)
|
-
|
503.37%
|
163.47%
|
154.52%
|
205.53%
|
152.4%
|
192.37%
|
209.5%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.3528
|
0.2757
|
0.4000
|
Announcement Date
|
23/11/20
|
25/02/21
|
24/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
635.9
|
649
|
676.9
|
659.6
|
647.8
|
631.2
|
656.2
|
642.8
|
630.1
|
637.9
|
640.8
|
641.2
|
638.5
|
649.4
|
651.2
|
EBITDA
1 |
247.8
|
212.5
|
220.5
|
238.9
|
230.7
|
228.9
|
222.7
|
215
|
205.6
|
188.9
|
183.2
|
186.2
|
191.1
|
191.7
|
190.2
|
EBIT
1 |
154.5
|
112
|
120.4
|
91.3
|
131.4
|
128.3
|
152.4
|
139.2
|
90
|
120
|
114.1
|
115.3
|
119.2
|
120.3
|
114.5
|
Operating Margin
|
24.3%
|
17.26%
|
17.79%
|
13.84%
|
20.28%
|
20.33%
|
23.22%
|
21.66%
|
14.28%
|
18.81%
|
17.81%
|
17.98%
|
18.66%
|
18.52%
|
17.58%
|
Earnings before Tax (EBT)
1 |
129.6
|
82.8
|
92.9
|
68.9
|
107.1
|
91.9
|
123.8
|
116.1
|
64.8
|
87.4
|
85.13
|
86.03
|
90.55
|
90.89
|
86.47
|
Net income
1 |
80.5
|
102.3
|
83.2
|
36.4
|
68.2
|
87.5
|
84.1
|
75.7
|
37.9
|
37.3
|
58.41
|
59.71
|
62.04
|
62.96
|
61.01
|
Net margin
|
12.66%
|
15.76%
|
12.29%
|
5.52%
|
10.53%
|
13.86%
|
12.82%
|
11.78%
|
6.01%
|
5.85%
|
9.12%
|
9.31%
|
9.72%
|
9.7%
|
9.37%
|
EPS
2 |
0.2000
|
0.2500
|
0.2000
|
0.0900
|
0.1700
|
0.2400
|
0.2300
|
0.2100
|
0.1000
|
0.1013
|
0.1584
|
0.1635
|
0.1701
|
0.1694
|
0.1649
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
Announcement Date
|
03/11/21
|
24/02/22
|
10/05/22
|
04/08/22
|
08/11/22
|
28/02/23
|
04/05/23
|
08/08/23
|
08/11/23
|
26/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,794
|
1,318
|
1,655
|
1,385
|
1,184
|
890
|
591
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.906
x
|
1.341
x
|
1.801
x
|
1.664
x
|
1.575
x
|
1.119
x
|
0.7113
x
|
Free Cash Flow
1 |
-
|
464
|
504
|
425
|
483
|
375
|
509
|
599
|
ROE (net income / shareholders' equity)
|
-
|
-6.44%
|
-
|
-
|
-
|
-
|
128%
|
50.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.5%
|
14.5%
|
8%
|
13.7%
|
13.2%
|
12.4%
|
Assets
1 |
-
|
-
|
2,290
|
1,898
|
2,936
|
1,789
|
2,010
|
2,301
|
Book Value Per Share
2 |
-
|
-3.180
|
-0.9200
|
-1.560
|
-0.6000
|
0.0400
|
0.7700
|
1.510
|
Cash Flow per Share
2 |
-
|
1.350
|
1.340
|
1.230
|
1.410
|
1.320
|
1.400
|
1.360
|
Capex
1 |
-
|
54.1
|
47.4
|
68.3
|
32.6
|
65.9
|
57.3
|
70.7
|
Capex / Sales
|
-
|
2.28%
|
1.84%
|
2.61%
|
1.27%
|
2.56%
|
2.17%
|
2.6%
|
Announcement Date
|
23/11/20
|
25/02/21
|
24/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Last Close Price
7.16
USD Average target price
9.688
USD Spread / Average Target +35.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.89% | 2.66B | | +3.04% | 61.86B | | -3.35% | 13.24B | | +18.54% | 7.71B | | +6.47% | 6.68B | | -11.96% | 5.04B | | +13.19% | 4.37B | | -20.74% | 4.15B | | -8.26% | 3.17B | | +1.53% | 2.97B |
Internet Gaming
|