PLAYD CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,510 KRW | -1.06% |
|
-3.84% | -0.31% |
| 2023 | PlayD Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2020 | PlayD Co., Ltd. has completed an IPO in the amount of KRW 31.35922 billion. | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 1,05,952 | 99,026 | 65,931 | 83,761 |
| Enterprise Value (EV) 1 | 63,369 | 65,056 | 32,768 | 45,853 |
| P/E ratio | 67.4 x | 33.4 x | 13.3 x | 29 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 3.62 x | 2.86 x | 1.5 x | 2.25 x |
| EV / Revenue | 2.16 x | 1.88 x | 0.75 x | 1.23 x |
| EV / EBITDA | 18.2 x | 11.2 x | 4.12 x | 9.65 x |
| EV / FCF | -31.1 x | -104 x | -171 x | 9.91 x |
| FCF Yield | -3.21% | -0.96% | -0.58% | 10.1% |
| Price to Book | 1.5 x | 1.34 x | 0.83 x | 1.03 x |
| Nbr of stocks (in thousands) | 12,827 | 12,827 | 12,827 | 12,827 |
| Reference price 2 | 8,260 | 7,720 | 5,140 | 6,530 |
| Announcement Date | 01/03/21 | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 38,572 | 29,306 | 34,680 | 43,952 | 37,256 |
| EBITDA 1 | 11,043 | 3,487 | 5,802 | 7,946 | 4,750 |
| EBIT 1 | 8,803 | 1,100 | 3,339 | 5,597 | 2,531 |
| Operating Margin | 22.82% | 3.75% | 9.63% | 12.73% | 6.79% |
| Earnings before Tax (EBT) 1 | 8,648 | 2,026 | 3,939 | 6,153 | 3,471 |
| Net income 1 | 6,590 | 1,488 | 2,964 | 4,953 | 2,886 |
| Net margin | 17.08% | 5.08% | 8.55% | 11.27% | 7.75% |
| EPS 2 | 730.0 | 122.5 | 231.1 | 386.2 | 225.0 |
| Free Cash Flow 1 | 2,024 | -2,035 | -625.4 | -191.3 | 4,627 |
| FCF margin | 5.25% | -6.94% | -1.8% | -0.44% | 12.42% |
| FCF Conversion (EBITDA) | 18.33% | - | - | - | 97.41% |
| FCF Conversion (Net income) | 30.71% | - | - | - | 160.33% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 29/02/20 | 01/03/21 | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales 1 | 8.959 |
| EBITDA | - |
| EBIT 1 | 0.167 |
| Operating Margin | 1.86% |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 12/05/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 14,297 | 42,583 | 33,970 | 33,163 | 37,909 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | 2,024 | -2,035 | -625 | -191 | 4,627 |
| ROE (net income / shareholders' equity) | 17.7% | 2.68% | 4.1% | 6.47% | 3.6% |
| ROA (Net income/ Total Assets) | 5.87% | 0.63% | 1.59% | 2.3% | 1.06% |
| Assets 1 | 1,12,172 | 2,34,951 | 1,85,851 | 2,15,555 | 2,72,003 |
| Book Value Per Share 2 | 4,485 | 5,491 | 5,773 | 6,161 | 6,338 |
| Cash Flow per Share 2 | 1,801 | 2,163 | 1,695 | 1,396 | 1,179 |
| Capex 1 | 412 | 1,381 | 219 | 806 | 41.5 |
| Capex / Sales | 1.07% | 4.71% | 0.63% | 1.83% | 0.11% |
| Announcement Date | 29/02/20 | 01/03/21 | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -0.31% | 62.05M | |
| +16.92% | 7.04B | |
| -18.42% | 1.79B | |
| -4.32% | 1.27B | |
| -16.69% | 1.09B | |
| +6.90% | 591M | |
| -34.72% | 484M | |
| +19.57% | 474M | |
| -51.84% | 453M | |
| +11.84% | 416M |
- Stock Market
- Equities
- A237820 Stock
- Financials PlayD Co., Ltd.