End-of-day quote
Thailand S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.62
THB
|
0.00%
|
|
-1.59%
|
-25.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
370
|
282.5
|
287.5
|
870
|
609.4
|
439.6
|
Enterprise Value (EV)
1 |
592.4
|
613.3
|
468.5
|
766.3
|
763.4
|
679
|
P/E ratio
|
63
x
|
-283
x
|
118
x
|
232
x
|
-21.6
x
|
-1.91
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.34
x
|
0.47
x
|
2
x
|
0.99
x
|
0.79
x
|
EV / Revenue
|
0.78
x
|
0.73
x
|
0.77
x
|
1.76
x
|
1.24
x
|
1.23
x
|
EV / EBITDA
|
13.7
x
|
14.4
x
|
8.33
x
|
15.1
x
|
360
x
|
-4.45
x
|
EV / FCF
|
5.13
x
|
-4.94
x
|
-
|
7.74
x
|
-4.27
x
|
29
x
|
FCF Yield
|
19.5%
|
-20.2%
|
-
|
12.9%
|
-23.4%
|
3.45%
|
Price to Book
|
0.9
x
|
0.69
x
|
0.69
x
|
1.43
x
|
0.99
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
2,50,000
|
2,50,000
|
2,50,000
|
3,75,000
|
3,93,167
|
5,29,671
|
Reference price
2 |
1.480
|
1.130
|
1.150
|
2.320
|
1.550
|
0.8300
|
Announcement Date
|
26/02/19
|
26/02/20
|
01/03/21
|
24/02/22
|
24/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
756.3
|
843.1
|
607.1
|
435.9
|
617.5
|
553.2
|
EBITDA
1 |
43.27
|
42.64
|
56.24
|
50.7
|
2.122
|
-152.6
|
EBIT
1 |
14.43
|
13.24
|
25.58
|
23.73
|
-21.36
|
-183.3
|
Operating Margin
|
1.91%
|
1.57%
|
4.21%
|
5.45%
|
-3.46%
|
-33.13%
|
Earnings before Tax (EBT)
1 |
9.379
|
2.687
|
7.173
|
14.57
|
-29.06
|
-206.8
|
Net income
1 |
5.875
|
-0.9966
|
2.441
|
6.704
|
-27.24
|
-207.2
|
Net margin
|
0.78%
|
-0.12%
|
0.4%
|
1.54%
|
-4.41%
|
-37.46%
|
EPS
2 |
0.0235
|
-0.003986
|
0.009762
|
0.009999
|
-0.0717
|
-0.4343
|
Free Cash Flow
1 |
115.5
|
-124.1
|
-
|
98.95
|
-179
|
23.45
|
FCF margin
|
15.27%
|
-14.71%
|
-
|
22.7%
|
-28.98%
|
4.24%
|
FCF Conversion (EBITDA)
|
266.94%
|
-
|
-
|
195.18%
|
-
|
-
|
FCF Conversion (Net income)
|
1,966.11%
|
-
|
-
|
1,475.89%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/19
|
26/02/20
|
01/03/21
|
24/02/22
|
24/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
222
|
331
|
181
|
-
|
154
|
239
|
Net Cash position
1 |
-
|
-
|
-
|
104
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.139
x
|
7.758
x
|
3.219
x
|
-
|
72.56
x
|
-1.569
x
|
Free Cash Flow
1 |
116
|
-124
|
-
|
98.9
|
-179
|
23.5
|
ROE (net income / shareholders' equity)
|
1.44%
|
-0.24%
|
0.59%
|
1.31%
|
-4.45%
|
-36.5%
|
ROA (Net income/ Total Assets)
|
1.09%
|
0.97%
|
1.88%
|
1.81%
|
-1.54%
|
-10.3%
|
Assets
1 |
541.1
|
-102.8
|
129.9
|
371
|
1,774
|
2,015
|
Book Value Per Share
2 |
1.650
|
1.650
|
1.660
|
1.630
|
1.570
|
0.9800
|
Cash Flow per Share
2 |
0.1000
|
0.1400
|
0.1300
|
0.4800
|
0.0900
|
0.0500
|
Capex
1 |
18.8
|
0.84
|
-
|
14.7
|
42.9
|
66.4
|
Capex / Sales
|
2.49%
|
0.1%
|
-
|
3.37%
|
6.95%
|
12%
|
Announcement Date
|
26/02/19
|
26/02/20
|
01/03/21
|
24/02/22
|
24/02/23
|
27/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -25.30% | 8.93M | | -4.87% | 195B | | +33.34% | 98.41B | | +58.20% | 65.76B | | +15.89% | 60.52B | | +31.42% | 32.45B | | +13.99% | 20.69B | | +51.63% | 18.63B | | -7.78% | 17.9B | | +5.70% | 17.27B |
Other Communications & Networking
|