|
Market Closed -
Japan Exchange
12:00:00 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 745.00 JPY | -1.72% |
|
-3.87% | -8.14% |
| 21/09 | PLAID,Inc.(TSE:4165) dropped from S&P Global BMI Index | CI |
| 11/09 | Tranche Update on PLAID,Inc.'s Equity Buyback Plan announced on August 13, 2026. | CI |
Company Valuation: PLAID,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,11,769 | 20,687 | 28,524 | 30,608 | - | - |
| Change | - | -81.49% | 37.88% | - | - | - |
| Enterprise Value (EV) | 1,08,512 | 18,286 | 26,072 | 30,608 | 30,608 | 30,608 |
| Change | - | -83.15% | 42.58% | - | 0% | 0% |
| P/E | -1,031x | -22.1x | -13.4x | 36.6x | 25.9x | 20.7x |
| PBR | 23x | 5.11x | 11x | - | - | - |
| PEG | - | -0x | -0x | - | 0.6x | 0.8x |
| Capitalization / Revenue | 20.5x | 2.84x | 3.3x | 1.47x | 1.55x | 1.35x |
| EV / Revenue | 0x | 0x | 0x | 1.47x | 1.55x | 1.35x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | -0x | -0x | 18.6x | 16.1x | 13x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.86 | -24.3 | -53.92 | 20.7 | 29.25 | 36.55 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5,445 | 7,295 | 8,634 | 20,850 | 19,800 | 22,650 |
| EBITDA | 194 | -846.1 | -839.9 | - | - | - |
| EBIT 1 | 170.6 | -882.5 | -881.4 | 1,650 | 1,900 | 2,350 |
| Net income 1 | -106 | -930.8 | -2,109 | 850 | 1,200 | 1,500 |
| Net Debt | -3,257 | -2,401 | -2,452 | - | - | - |
| Reference price 2 | 2,950.00 | 536.00 | 725.00 | 758.00 | 758.00 | 758.00 |
| Nbr of stocks (in thousands) | 37,888 | 38,596 | 39,343 | 41,085 | - | - |
| Announcement Date | 09/11/21 | 08/11/22 | 14/11/23 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.62x | - | - | - | 20Cr | |
| 26.94x | 9.94x | 16.2x | 0.72% | 3,94400Cr | |
| 126.93x | 56.12x | 91.36x | -.--% | 47TCr | |
| 21.76x | 6.13x | 10.67x | 1.38% | 44TCr | |
| 250.29x | 22.36x | 65.45x | -.--% | 32TCr | |
| 2666.6x | 44.68x | 146.17x | -.--% | 27TCr | |
| 29.22x | 5.97x | 18.56x | 1.27% | 27TCr | |
| 95.31x | 9.45x | 25.29x | -.--% | 16TCr | |
| 56.66x | 15.15x | 39.93x | -.--% | 13TCr | |
| 509.47x | 21.34x | 84.4x | -.--% | 10TCr | |
| Average | 381.98x | 21.24x | 55.34x | 0.38% | 61.06TCr | |
| Weighted average by Cap. | 174.78x | 15.56x | 32.00x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4165 Stock
- Valuation PLAID,Inc.
Select your edition
All financial news and data tailored to specific country editions
