End-of-day quote
BURSA MALAYSIA
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.58
MYR
|
0.00%
|
|
-1.25%
|
-1.25%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
403.1
|
431.2
|
414.7
|
391.4
|
280.3
|
262.1
|
-
|
-
|
Enterprise Value (EV)
1 |
403.1
|
431.2
|
414.7
|
365.3
|
164.9
|
145.1
|
169
|
170.5
|
P/E ratio
|
15.5
x
|
13.6
x
|
6.46
x
|
9.52
x
|
-130
x
|
36.5
x
|
22.5
x
|
21.3
x
|
Yield
|
8.23%
|
3.85%
|
4%
|
4.24%
|
2.96%
|
1.9%
|
2.11%
|
2.32%
|
Capitalization / Revenue
|
1.28
x
|
1.15
x
|
1.12
x
|
0.88
x
|
0.84
x
|
0.84
x
|
0.73
x
|
0.66
x
|
EV / Revenue
|
1.28
x
|
1.15
x
|
1.12
x
|
0.82
x
|
0.5
x
|
0.47
x
|
0.47
x
|
0.43
x
|
EV / EBITDA
|
5.26
x
|
6.26
x
|
3.82
x
|
4.42
x
|
3.85
x
|
4.4
x
|
3.96
x
|
3.76
x
|
EV / FCF
|
-38.9
x
|
13.4
x
|
-
|
51.9
x
|
15.3
x
|
29.6
x
|
-8.2
x
|
94.7
x
|
FCF Yield
|
-2.57%
|
7.48%
|
-
|
1.93%
|
6.51%
|
3.38%
|
-12.2%
|
1.06%
|
Price to Book
|
1.27
x
|
1.33
x
|
1.12
x
|
0.98
x
|
0.7
x
|
0.65
x
|
0.64
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
1,65,865
|
1,65,865
|
1,65,865
|
1,65,865
|
1,65,865
|
1,65,865
|
-
|
-
|
Reference price
2 |
2.430
|
2.600
|
2.500
|
2.360
|
1.690
|
1.580
|
1.580
|
1.580
|
Announcement Date
|
29/08/19
|
27/08/20
|
30/08/21
|
29/08/22
|
25/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
315.9
|
373.9
|
370.4
|
443.1
|
333.1
|
310.4
|
359.9
|
394.5
|
EBITDA
1 |
76.58
|
68.91
|
108.5
|
82.63
|
42.81
|
32.95
|
42.7
|
45.3
|
EBIT
1 |
44.46
|
41.76
|
76.41
|
49.23
|
7.43
|
11
|
13
|
16
|
Operating Margin
|
14.07%
|
11.17%
|
20.63%
|
11.11%
|
2.23%
|
3.54%
|
3.61%
|
4.06%
|
Earnings before Tax (EBT)
1 |
31.61
|
39.26
|
75.12
|
48.26
|
5.887
|
8.333
|
10.85
|
17.33
|
Net income
1 |
26.1
|
31.69
|
64.12
|
41.2
|
-2.119
|
4.867
|
7.75
|
12.43
|
Net margin
|
8.26%
|
8.48%
|
17.31%
|
9.3%
|
-0.64%
|
1.57%
|
2.15%
|
3.15%
|
EPS
2 |
0.1570
|
0.1910
|
0.3870
|
0.2480
|
-0.0130
|
0.0433
|
0.0703
|
0.0743
|
Free Cash Flow
1 |
-10.35
|
32.26
|
-
|
7.04
|
10.74
|
4.9
|
-20.6
|
1.8
|
FCF margin
|
-3.28%
|
8.63%
|
-
|
1.59%
|
3.23%
|
1.58%
|
-5.72%
|
0.46%
|
FCF Conversion (EBITDA)
|
-
|
46.81%
|
-
|
8.52%
|
25.1%
|
14.87%
|
-
|
3.97%
|
FCF Conversion (Net income)
|
-
|
101.79%
|
-
|
17.09%
|
-
|
100.68%
|
-
|
14.48%
|
Dividend per Share
2 |
0.2000
|
0.1000
|
0.1000
|
0.1000
|
0.0500
|
0.0300
|
0.0333
|
0.0367
|
Announcement Date
|
29/08/19
|
27/08/20
|
30/08/21
|
29/08/22
|
25/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
1.763
|
3.665
|
-4.181
|
Net margin
|
-
|
-
|
-
|
EPS
|
0.0100
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
24/02/23
|
26/05/23
|
25/08/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
26.2
|
115
|
117
|
93.1
|
91.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-10.4
|
32.3
|
-
|
7.04
|
10.7
|
4.9
|
-20.6
|
1.8
|
ROE (net income / shareholders' equity)
|
8.12%
|
9.87%
|
18.4%
|
10.7%
|
-0.53%
|
0.8%
|
1.95%
|
2.25%
|
ROA (Net income/ Total Assets)
|
5.93%
|
6.3%
|
-
|
7.12%
|
-0.37%
|
-0.2%
|
1.2%
|
1.2%
|
Assets
1 |
440
|
502.8
|
-
|
578.9
|
571.2
|
-2,433
|
645.8
|
1,036
|
Book Value Per Share
2 |
1.920
|
1.950
|
2.240
|
2.410
|
2.410
|
2.440
|
2.460
|
2.500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
37.7
|
39.8
|
22.9
|
11
|
6.78
|
27.5
|
27.5
|
27.5
|
Capex / Sales
|
11.94%
|
10.63%
|
6.19%
|
2.49%
|
2.04%
|
8.86%
|
7.64%
|
6.97%
|
Announcement Date
|
29/08/19
|
27/08/20
|
30/08/21
|
29/08/22
|
25/08/23
|
-
|
-
|
-
|
Last Close Price
1.58
MYR Average target price
1.813
MYR Spread / Average Target +14.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.25% | 55.29M | | -1.06% | 68.42B | | -4.35% | 57B | | +23.67% | 39.45B | | +12.47% | 31.3B | | +7.57% | 27.66B | | +16.37% | 21.04B | | +74.25% | 17.48B | | +26.44% | 17.36B | | +13.67% | 15.21B |
Other Construction & Engineering
|