PINSTRIPES HOLDINGS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.1 USD | +0.98% |
|
+6.16% | -71.56% |
Valuation
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 115.9 | 124.3 | - | - |
| Enterprise Value (EV) 1 | 115.9 | 124.3 | 124.3 | 124.3 |
| P/E ratio | -8.52 x | -9.39 x | -5.85 x | -7.05 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.02 x | 0.69 x | 0.53 x |
| EV / Revenue | - | 1.02 x | 0.69 x | 0.53 x |
| EV / EBITDA | - | -31.5 x | 13.9 x | 6.74 x |
| EV / FCF | - | -5.27 x | -4.57 x | -7.89 x |
| FCF Yield | - | -19% | -21.9% | -12.7% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 11,244 | 40,088 | - | - |
| Reference price 2 | 10.31 | 3.100 | 3.100 | 3.100 |
| Announcement Date | 11/09/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 121.7 | 178.8 | 233 |
| EBITDA 1 | - | -3.943 | 8.957 | 18.45 |
| EBIT 1 | - | -15.37 | -4.333 | 1.25 |
| Operating Margin | - | -12.63% | -2.42% | 0.54% |
| Earnings before Tax (EBT) 1 | - | -8.95 | -22.6 | -18.7 |
| Net income 1 | -7.525 | -10.45 | -22.6 | -18.7 |
| Net margin | - | -8.59% | -12.64% | -8.02% |
| EPS 2 | -1.210 | -0.3300 | -0.5300 | -0.4400 |
| Free Cash Flow 1 | - | -23.6 | -27.2 | -15.75 |
| FCF margin | - | -19.39% | -15.21% | -6.76% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 11/09/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: April | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | 32.16 | 39.18 | 36.85 | 36.57 | 48 | 57.41 |
| EBITDA 1 | 0.426 | -0.05 | 1.483 | -0.3967 | 5.047 | 2.827 |
| EBIT 1 | -3.057 | -3.333 | -1.167 | -3.167 | 1.667 | -1.733 |
| Operating Margin | -9.51% | -8.51% | -3.17% | -8.66% | 3.47% | -3.02% |
| Earnings before Tax (EBT) 1 | 12.25 | -9.5 | -5.5 | -7.75 | -2.55 | -6.8 |
| Net income 1 | 11.9 | -9.5 | -5.5 | -7.75 | -2.55 | -6.8 |
| Net margin | 36.99% | -24.25% | -14.93% | -21.19% | -5.31% | -11.84% |
| EPS 2 | 0.3300 | -0.2250 | -0.1250 | -0.1850 | -0.0600 | -0.1600 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/02/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -23.6 | -27.2 | -15.8 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 20 | 24.4 | 24.6 |
| Capex / Sales | - | 16.44% | 13.62% | 10.56% |
| Announcement Date | 11/09/23 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
3.1
USD
Average target price
6
USD
Spread / Average Target
+93.55%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -71.56% | 124M | |
| -4.16% | 3.63B | |
| -22.46% | 1.63B | |
| +24.37% | 1.25B | |
| -18.72% | 1.18B | |
| +8.82% | 1.01B | |
| -0.75% | 921M | |
| +28.56% | 838M | |
| +4.39% | 789M | |
| +2.31% | 777M |
- Stock Market
- Equities
- PNST Stock
- Financials Pinstripes Holdings Inc.