Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.485 USD | +5.43% | +7.49% | -53.60% |
23/04 | Phoenix Motor Forms Battery Supply Partnership With Cenntro Unit | MT |
23/04 | Phoenix Motor Partners with Cennatic for Commercial EV Battery Solutions | CI |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 21.46 | 22.26 |
Enterprise Value (EV) 1 | 25.42 | 30.06 |
P/E ratio | -1.64 x | -1.07 x |
Yield | - | - |
Capitalization / Revenue | 4.96 x | 7.13 x |
EV / Revenue | 5.87 x | 9.63 x |
EV / EBITDA | -2.2 x | -2.1 x |
EV / FCF | -25,12,014 x | -78,03,076 x |
FCF Yield | -0% | -0% |
Price to Book | 1.75 x | -4.73 x |
Nbr of stocks (in thousands) | 20,247 | 21,292 |
Reference price 2 | 1.060 | 1.045 |
Announcement Date | 31/03/23 | 15/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 3.99 | 4.509 | 2.977 | 4.33 | 3.122 |
EBITDA 1 | -5.097 | -4.049 | -12.62 | -11.57 | -14.35 |
EBIT 1 | -5.679 | -5.254 | -14.31 | -13.15 | -15.54 |
Operating Margin | -142.33% | -116.52% | -480.79% | -303.7% | -497.69% |
Earnings before Tax (EBT) 1 | -5.971 | -4.663 | -14.6 | -12.7 | -20.62 |
Net income 1 | -5.973 | -4.665 | -14.61 | -12.7 | -20.64 |
Net margin | -149.7% | -103.46% | -490.9% | -293.42% | -661.27% |
EPS | - | -0.0710 | -0.8351 | -0.6461 | -0.9739 |
Free Cash Flow | - | -0.9078 | -8.04 | -10.12 | -3.852 |
FCF margin | - | -20.13% | -270.05% | -233.67% | -123.38% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 24/08/21 | 24/08/21 | 20/04/22 | 31/03/23 | 15/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 3.96 | 7.8 |
Net Cash position 1 | 0 | 15.5 | 1.92 | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.3419 x | -0.5437 x |
Free Cash Flow | - | -0.91 | -8.04 | -10.1 | -3.85 |
ROE (net income / shareholders' equity) | - | -70.9% | -83.5% | -113% | -555% |
ROA (Net income/ Total Assets) | - | -17.2% | -40.1% | -45.8% | -60.5% |
Assets 1 | - | 27.12 | 36.48 | 27.73 | 34.1 |
Book Value Per Share | - | 1.420 | 0.5800 | 0.6100 | -0.2200 |
Cash Flow per Share | - | 0.9000 | 0.1500 | 0.0100 | 0 |
Capex 1 | 2.87 | 0.64 | 0.64 | 1.28 | 0.09 |
Capex / Sales | 71.8% | 14.11% | 21.43% | 29.65% | 2.98% |
Announcement Date | 24/08/21 | 24/08/21 | 20/04/22 | 31/03/23 | 15/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-53.60% | 1.6Cr | |
+31.25% | 28TCr | |
+9.29% | 7.59TCr | |
+2.15% | 6.89TCr | |
+19.20% | 5.37TCr | |
+25.75% | 5.16TCr | |
+1.15% | 4.79TCr | |
+22.90% | 4.6TCr | |
+20.39% | 3.84TCr | |
+26.30% | 2.92TCr |
- Stock Market
- Equities
- PEV Stock
- Financials Phoenix Motor Inc.