End-of-day quote
Taipei Exchange
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
93.3
TWD
|
0.00%
|
|
-0.53%
|
-11.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,978
|
8,430
|
10,207
|
17,961
|
15,158
|
13,405
|
-
|
Enterprise Value (EV)
1 |
9,918
|
6,594
|
8,057
|
17,961
|
15,158
|
13,405
|
13,405
|
P/E ratio
|
236
x
|
14
x
|
24.7
x
|
56.3
x
|
55.2
x
|
37.6
x
|
35.5
x
|
Yield
|
0.73%
|
4.32%
|
3.72%
|
1.6%
|
1.42%
|
-
|
-
|
Capitalization / Revenue
|
31.8
x
|
7.98
x
|
15.6
x
|
27.4
x
|
19.7
x
|
15.9
x
|
15
x
|
EV / Revenue
|
31.8
x
|
7.98
x
|
15.6
x
|
27.4
x
|
19.7
x
|
15.9
x
|
15
x
|
EV / EBITDA
|
254
x
|
10.3
x
|
27.4
x
|
-
|
-
|
32
x
|
28.9
x
|
EV / FCF
|
62,87,44,706
x
|
13,01,55,710
x
|
1,09,82,158
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.86
x
|
2.12
x
|
2.67
x
|
4.64
x
|
3.92
x
|
3.45
x
|
-
|
Nbr of stocks (in thousands)
|
1,45,667
|
1,45,597
|
1,40,596
|
1,43,687
|
1,43,679
|
1,43,678
|
-
|
Reference price
2 |
68.50
|
57.90
|
72.60
|
125.0
|
105.5
|
93.30
|
93.30
|
Announcement Date
|
18/03/20
|
21/03/21
|
08/03/22
|
17/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
314
|
1,056
|
654.8
|
654.4
|
767.7
|
845
|
894
|
EBITDA
1 |
39.32
|
822.3
|
373
|
-
|
-
|
419
|
464
|
EBIT
1 |
32.61
|
809.7
|
362.7
|
282.7
|
277.2
|
374
|
409
|
Operating Margin
|
10.38%
|
76.68%
|
55.39%
|
43.21%
|
36.11%
|
44.26%
|
45.75%
|
Earnings before Tax (EBT)
1 |
49.67
|
752.5
|
545.4
|
392.5
|
338
|
448
|
469
|
Net income
1 |
42.55
|
604.3
|
426
|
318.8
|
274.6
|
361
|
383
|
Net margin
|
13.55%
|
57.22%
|
65.06%
|
48.72%
|
35.78%
|
42.72%
|
42.84%
|
EPS
2 |
0.2900
|
4.140
|
2.940
|
2.220
|
1.910
|
2.480
|
2.630
|
Free Cash Flow
|
15.87
|
64.77
|
929.4
|
-
|
-
|
-
|
-
|
FCF margin
|
5.05%
|
6.13%
|
141.94%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
40.36%
|
7.88%
|
249.21%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
37.3%
|
10.72%
|
218.16%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.5000
|
2.500
|
2.700
|
2.000
|
1.500
|
-
|
-
|
Announcement Date
|
18/03/20
|
21/03/21
|
08/03/22
|
17/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
174.1
|
166.9
|
154.9
|
158.5
|
168.3
|
-
|
245.9
|
187.3
|
164.5
|
184
|
243
|
254
|
179
|
206
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
116.6
|
97.22
|
19.28
|
49.62
|
81.09
|
-
|
77.52
|
65.16
|
67.38
|
79
|
114
|
141
|
81
|
97
|
Operating Margin
|
66.98%
|
58.25%
|
12.45%
|
31.31%
|
48.17%
|
-
|
31.52%
|
34.79%
|
40.97%
|
42.93%
|
46.91%
|
55.51%
|
45.25%
|
47.09%
|
Earnings before Tax (EBT)
1 |
122.1
|
104.3
|
101.7
|
64.36
|
102.5
|
-
|
103.1
|
60.25
|
102.7
|
97
|
126
|
149
|
99
|
120
|
Net income
1 |
97.03
|
80.67
|
87.46
|
53.62
|
81.38
|
75.12
|
80.78
|
37.37
|
81.73
|
78
|
101
|
122
|
81
|
97
|
Net margin
|
55.73%
|
48.33%
|
56.47%
|
33.83%
|
48.34%
|
-
|
32.85%
|
19.95%
|
49.69%
|
42.39%
|
41.56%
|
48.03%
|
45.25%
|
47.09%
|
EPS
2 |
0.6800
|
0.5600
|
0.6100
|
0.3700
|
0.5700
|
0.5200
|
0.5600
|
0.2600
|
0.5700
|
0.5400
|
0.6900
|
0.8400
|
0.5600
|
0.6700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/05/22
|
03/08/22
|
04/11/22
|
17/03/23
|
04/05/23
|
04/08/23
|
06/11/23
|
29/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
59.9
|
1,836
|
2,151
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
15.9
|
64.8
|
929
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.19%
|
16.1%
|
10.7%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
15.4%
|
10.3%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
3,925
|
4,117
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
23.90
|
27.40
|
27.20
|
26.90
|
26.90
|
27.00
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/03/20
|
21/03/21
|
08/03/22
|
17/03/23
|
29/02/24
|
-
|
-
|
Last Close Price
93.3
TWD Average target price
106
TWD Spread / Average Target +13.61% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.56% | 413M | | +17.96% | 44.96B | | +1.17% | 42.65B | | +48.77% | 41.85B | | -4.27% | 29.04B | | +11.42% | 26.08B | | -21.39% | 19.03B | | +4.86% | 12.75B | | +27.29% | 12.06B | | -3.50% | 11.75B |
Other Biotechnology & Medical Research
|