|
Real-time
Euronext Paris
10:09:42 15/01/2021 pm IST
|
5-day change | 1st Jan Change | ||
| 21.85 EUR | -4.21% |
|
-1.09% | -2.32% |
| 10:44pm | Piazza Affari, Monday trading value at €2.7bn | AN |
| 07:32pm | Milan Stock Exchange, Technoprobe rises again, Kepler starts coverage with 'hold', target price €26 | RE |
Company Valuation: Peugeot SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,271 | 42,620 | 63,939 | 36,243 | 27,403 | 10,717 | - | - |
| Change | - | -18.46% | 50.02% | -43.32% | -24.39% | -60.89% | - | - |
| Enterprise Value (EV) 1 | 34,321 | 19,017 | 42,903 | 21,115 | 20,709 | 1,667 | 1,154 | 557.8 |
| Change | - | -44.59% | 125.61% | -50.78% | -1.93% | -91.95% | -30.74% | -51.68% |
| P/E | 3.67x | 2.5x | 3.56x | 6.84x | -1.22x | 10.9x | 4.46x | 2.83x |
| PBR | 0.93x | 0.58x | 0.8x | 0.45x | 0.51x | 0.19x | 0.19x | 0.18x |
| PEG | - | 0.1x | 0.3x | -0.1x | 0x | -0x | 0x | 0x |
| Capitalization / Revenue | 0.34x | 0.24x | 0.34x | 0.23x | 0.18x | 0.07x | 0.07x | 0.06x |
| EV / Revenue | 0.23x | 0.11x | 0.23x | 0.13x | 0.13x | 0.01x | 0.01x | 0x |
| EV / EBITDA | 1.44x | 0.63x | 1.35x | 1.33x | 3.37x | 0.18x | 0.1x | 0.04x |
| EV / EBIT | 1.91x | 0.82x | 1.76x | 2.44x | -24.6x | 0.59x | 0.26x | 0.09x |
| EV / FCF | 4.02x | 1.49x | 3.34x | -3.49x | -4.58x | -0.75x | 1.54x | 0.29x |
| FCF Yield | 24.9% | 67% | 30% | -28.6% | -21.9% | -133% | 65% | 344% |
| Dividend per Share 2 | - | - | 1.55 | 0.68 | - | - | 0.2321 | 0.4094 |
| Rate of return | - | - | 7.33% | 5.4% | - | - | 6.29% | 11.1% |
| EPS 2 | 4.55 | 5.31 | 5.94 | 1.84 | -7.75 | 0.3396 | 0.8278 | 1.303 |
| Distribution rate | - | - | 26.1% | 37% | - | - | 28% | 31.4% |
| Net sales 1 | 1,52,119 | 1,79,592 | 1,89,544 | 1,56,878 | 1,53,508 | 1,60,413 | 1,64,510 | 1,70,584 |
| EBITDA 1 | 23,882 | 30,120 | 31,892 | 15,874 | 6,139 | 9,518 | 11,390 | 13,484 |
| EBIT 1 | 18,011 | 23,323 | 24,343 | 8,648 | -842 | 2,846 | 4,521 | 6,380 |
| Net income 1 | 14,336 | 16,799 | 18,625 | 5,473 | -22,368 | 1,002 | 2,399 | 4,193 |
| Net Debt 1 | -17,950 | -23,603 | -21,036 | -15,128 | -6,694 | -9,050 | -9,562 | -10,159 |
| Reference price 2 | 16.686 | 13.264 | 21.150 | 12.590 | 9.461 | 3.691 | 3.691 | 3.691 |
| Nbr of stocks (in thousands) | 31,32,619 | 32,13,177 | 30,23,099 | 28,78,734 | 28,96,367 | 29,03,427 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 15/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 367.69x | 13.37x | 96.86x | -.--% | 1,47100Cr | |
| 9.84x | 1.27x | 11.59x | 3.29% | 23TCr | |
| 14.5x | 0.8x | 5.44x | 1.79% | 9.96TCr | |
| 35.48x | 8.97x | 22.87x | 1.1% | 7.53TCr | |
| 7.04x | 0.32x | 2.55x | 0.95% | 6.4TCr | |
| 7.29x | 1.19x | 13.73x | 3.71% | 5.23TCr | |
| 10.23x | 0.26x | 3.24x | 5.19% | 4.63TCr | |
| 11.48x | 0.68x | 9.22x | 3.96% | 4.46TCr | |
| 21.67x | 1.26x | 7.15x | 2.49% | 4.24TCr | |
| Average | 53.91x | 3.12x | 19.18x | 2.5% | 23.66TCr | |
| Weighted average by Cap. | 258.40x | 9.82x | 70.09x | 0.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLAM Stock
- UG Stock
- Valuation Peugeot SA
Select your edition
All financial news and data tailored to specific country editions
