Valuation PETRONAS Gas

Stocks

Market Closed - BURSA MALAYSIA 02:26:27 04/09/2026 pm IST			5-day change	1st Jan Change
17.26 ^MYR	-2.04%		-3.14%	-4.85%

28/08	PETRONAS Gas Berhad, Q2 2026 Earnings Call, Aug 27, 2026
27/08	PETRONAS Gas' Profit Rises in Q2; Revenue Slips	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,617	33,876	34,430	34,984	35,894	34,153	-	-
Change	-	-4.89%	1.64%	1.61%	2.6%	-4.85%	-	-
Enterprise Value (EV) ¹	35,282	33,685	34,054	34,237	35,480	33,153	32,669	32,324
Change	-	-4.52%	1.1%	0.54%	3.63%	-6.56%	-1.46%	-1.06%
P/E	17.9x	20.6x	18.9x	19.1x	20.8x	18.6x	18.1x	17.8x
PBR	2.72x	2.58x	2.54x	2.51x	2.52x	2.33x	2.26x	2.21x
PEG	-	-1.2x	1.8x	21.97x	-3.5x	2.92x	6.1x	10.38x
Capitalization / Revenue	6.31x	5.5x	5.34x	5.35x	5.63x	5.2x	5.15x	5.11x
EV / Revenue	6.25x	5.47x	5.28x	5.24x	5.57x	5.05x	4.92x	4.84x
EV / EBITDA	9.92x	10.4x	10.4x	10.2x	10.2x	9.26x	8.94x	8.62x
EV / EBIT	13.3x	14.5x	15x	14.9x	15.8x	14.3x	13.8x	13.5x
EV / FCF	16.1x	19.2x	18.5x	18.2x	40.8x	19.2x	18.9x	18x
FCF Yield	6.2%	5.22%	5.4%	5.48%	2.45%	5.21%	5.28%	5.57%
Dividend per Share ²	0.82	0.72	0.72	0.72	0.72	0.7279	0.7394	0.7503
Rate of return	4.56%	4.21%	4.14%	4.07%	3.97%	4.22%	4.28%	4.35%
EPS ²	1.005	0.8316	0.92	0.928	0.8728	0.9283	0.9559	0.9722
Distribution rate	81.6%	86.6%	78.3%	77.6%	82.5%	78.4%	77.4%	77.2%
Net sales ¹	5,649	6,160	6,445	6,538	6,374	6,569	6,634	6,684
EBITDA ¹	3,558	3,245	3,267	3,355	3,473	3,580	3,655	3,750
EBIT ¹	2,660	2,320	2,274	2,303	2,249	2,326	2,371	2,398
Net income ¹	2,111	1,645	1,820	1,836	1,727	1,850	1,913	1,947
Net Debt ¹	-335.3	-190.5	-375.5	-747.3	-414.1	-999.6	-1,484	-1,829
Reference price ²	18.00	17.12	17.40	17.68	18.14	17.26	17.26	17.26
Nbr of stocks (in thousands)	19,78,732	19,78,732	19,78,732	19,78,732	19,78,732	19,78,732	-	-
Announcement Date	22/02/22	16/02/23	27/02/24	21/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PETRONAS GAS	18.98x	5.16x	9.46x	4.13%	862.51Cr
NATURGY ENERGY GROUP, S.A.	13.51x	2.02x	7.28x	6.23%	3.16TCr
ATMOS ENERGY CORPORATION	19.97x	7.64x	14.72x	2.38%	2.86TCr
OSAKA GAS CO., LTD.	15.41x	1.33x	9.37x	2.21%	1.44TCr
TOKYO GAS CO.,LTD.	16.9x	1.09x	7.86x	1.9%	1.34TCr
GAIL INDIA LIMITED	11.79x	0.92x	9.26x	3.88%	1.21TCr
APA GROUP	45.67x	8.56x	12.02x	5.39%	1.04TCr
NATIONAL FUEL GAS COMPANY	11.56x	4.07x	6.91x	2.61%	793.91Cr
Average	19.23x	3.85x	9.61x	3.59%	1.59TCr
Weighted average by Cap.	18.26x	3.88x	9.95x	3.79%