Valuation Petrobras NYSE

Stocks

PBR

US71654V4086

Integrated Oil & Gas

Real-time Estimate Cboe BZX 08:20:21 16/10/2026 pm IST			5-day change	1st Jan Change
25.48 ^USD	+0.69%		+1.07%	+115.78%

15/10	Sector Update: Energy Stocks Rise Late Afternoon	MT
14/10	Petrobras to receive $859 Million as Part of Partnership in Consortium With Shell, TotalEnergies, Petrogal	MT

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	7,90,351	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	92.65%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	10,74,915	10,45,461	10,31,159
Change	-	-12.73%	27.17%	9.62%	-8.18%	47.21%	-2.74%	-1.37%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	4.28x	5.24x	6.17x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.43x	1.27x	1.16x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.3x	-0.4x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.3x	1.37x	1.46x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.77x	1.82x	1.91x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	3.33x	3.41x	3.6x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.38x	4.69x	5.27x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	8.86x	8.37x	9.4x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	11.3%	11.9%	10.6%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.577	6.604	5.521
Rate of return	30%	61.6%	15%	15.8%	10.4%	7.98%	11.5%	9.63%
EPS ²	8.18	14.44	9.57	2.84	8.026	13.41	10.95	9.292
Distribution rate	104%	105%	58.2%	202%	39.9%	34.1%	60.3%	59.4%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	6,05,743	5,75,355	5,39,675
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	3,22,833	3,06,764	2,86,551
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,45,468	2,22,776	1,95,731
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,56,825	1,31,012	1,14,573
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,84,564	2,55,110	2,40,807
Reference price ²	28.45	24.50	37.24	36.19	30.82	57.36	57.36	57.36
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.07x	3.37x	6.5x	5.44%	1,63000Cr
CHEVRON CORPORATION	12.89x	1.86x	5.96x	3.25%	43TCr
SHELL PLC	8.22x	0.95x	4.22x	3.01%	30TCr
TOTALENERGIES SE	7.47x	1.03x	4.23x	4.52%	20TCr
PETROBRAS	4.28x	1.77x	3.33x	7.98%	16TCr
EQUINOR ASA	7.87x	0.86x	2.04x	3.48%	11TCr
ENI S.P.A.	8.58x	0.87x	4.29x	4.64%	8.42TCr
NC KAZMUNAYGAS	9.15x	1.68x	5.53x	7.38%	4.82TCr
Average	8.94x	1.55x	4.51x	4.96%	36.9TCr
Weighted average by Cap.	11.33x	2.48x	5.63x	4.89%