Market Closed -
Australian S.E.
11:40:41 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
23.45
AUD
|
+0.47%
|
|
-5.02%
|
-7.97%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,954
|
1,399
|
2,249
|
1,620
|
2,889
|
2,616
|
-
|
-
|
Enterprise Value (EV)
1 |
1,742
|
1,313
|
2,268
|
1,703
|
3,360
|
3,210
|
3,145
|
3,100
|
P/E ratio
|
17.1
x
|
17.2
x
|
30.1
x
|
16.4
x
|
36.4
x
|
27.8
x
|
13.9
x
|
11.8
x
|
Yield
|
5.92%
|
5.22%
|
4.49%
|
7.24%
|
5.99%
|
5.67%
|
6.31%
|
7.03%
|
Capitalization / Revenue
|
3.82
x
|
2.87
x
|
3.51
x
|
2.16
x
|
2.85
x
|
1.96
x
|
1.87
x
|
1.79
x
|
EV / Revenue
|
3.4
x
|
2.69
x
|
3.54
x
|
2.27
x
|
3.31
x
|
2.41
x
|
2.25
x
|
2.13
x
|
EV / EBITDA
|
8.88
x
|
7.27
x
|
10.5
x
|
8.01
x
|
10.8
x
|
7.86
x
|
7.13
x
|
6.61
x
|
EV / FCF
|
15.5
x
|
9.64
x
|
21.2
x
|
10.9
x
|
30.7
x
|
14.2
x
|
11
x
|
11.1
x
|
FCF Yield
|
6.47%
|
10.4%
|
4.72%
|
9.15%
|
3.26%
|
7.06%
|
9.11%
|
8.97%
|
Price to Book
|
2.95
x
|
2.15
x
|
2.46
x
|
1.75
x
|
1.21
x
|
1.17
x
|
1.15
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
46,267
|
47,141
|
56,152
|
56,079
|
1,11,624
|
1,11,548
|
-
|
-
|
Reference price
2 |
42.24
|
29.67
|
40.05
|
28.88
|
25.88
|
23.45
|
23.45
|
23.45
|
Announcement Date
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
512.1
|
487.6
|
640.6
|
749.6
|
1,014
|
1,333
|
1,397
|
1,458
|
EBITDA
1 |
196
|
180.6
|
215.8
|
212.6
|
310
|
408.3
|
441
|
469
|
EBIT
1 |
164.9
|
136.9
|
176.6
|
210.2
|
254.1
|
337.7
|
370.1
|
390.3
|
Operating Margin
|
32.21%
|
28.09%
|
27.57%
|
28.04%
|
25.06%
|
25.34%
|
26.5%
|
26.77%
|
Earnings before Tax (EBT)
1 |
162.2
|
116.6
|
106.7
|
137.3
|
89.1
|
202.4
|
265.4
|
325.8
|
Net income
1 |
115.9
|
82
|
74.87
|
101.2
|
59
|
91.53
|
184.7
|
221.9
|
Net margin
|
22.64%
|
16.82%
|
11.69%
|
13.5%
|
5.82%
|
6.87%
|
13.23%
|
15.21%
|
EPS
2 |
2.463
|
1.728
|
1.332
|
1.765
|
0.7110
|
0.8448
|
1.688
|
1.986
|
Free Cash Flow
1 |
112.7
|
136.2
|
107
|
155.8
|
109.4
|
226.7
|
286.7
|
278
|
FCF margin
|
22%
|
27.94%
|
16.71%
|
20.78%
|
10.79%
|
17%
|
20.53%
|
19.06%
|
FCF Conversion (EBITDA)
|
57.48%
|
75.42%
|
49.61%
|
73.28%
|
35.29%
|
55.51%
|
65%
|
59.27%
|
FCF Conversion (Net income)
|
97.2%
|
166.12%
|
142.98%
|
153.95%
|
185.42%
|
247.63%
|
155.2%
|
125.3%
|
Dividend per Share
2 |
2.500
|
1.550
|
1.800
|
2.090
|
1.550
|
1.330
|
1.480
|
1.649
|
Announcement Date
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
253.5
|
234.1
|
280.6
|
359.9
|
383.6
|
366
|
388.3
|
625.5
|
657.8
|
680.4
|
692.5
|
706.9
|
725
|
747.3
|
EBITDA
1 |
105.7
|
74.9
|
94.9
|
120.9
|
132.9
|
79.7
|
118.8
|
191.1
|
189.9
|
208.1
|
-
|
-
|
-
|
-
|
EBIT
1 |
82
|
54.93
|
75.2
|
101.4
|
113.8
|
96.5
|
98.8
|
155.1
|
166
|
171.1
|
180.2
|
182.4
|
195.8
|
201
|
Operating Margin
|
32.35%
|
23.47%
|
26.8%
|
28.17%
|
29.67%
|
26.37%
|
25.44%
|
24.8%
|
25.24%
|
25.14%
|
26.02%
|
25.8%
|
27%
|
26.9%
|
Earnings before Tax (EBT)
|
73.09
|
-
|
-
|
-
|
-
|
52.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
51.6
|
30.43
|
29.2
|
45.67
|
59.3
|
41.9
|
26.8
|
32.2
|
34.5
|
41.9
|
-
|
-
|
-
|
-
|
Net margin
|
20.36%
|
13%
|
10.41%
|
12.69%
|
15.46%
|
11.45%
|
6.9%
|
5.15%
|
5.24%
|
6.16%
|
-
|
-
|
-
|
-
|
EPS
|
1.092
|
-
|
-
|
0.8020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.050
|
0.5000
|
0.8400
|
0.9600
|
0.9600
|
1.130
|
0.9000
|
0.6500
|
0.6500
|
0.6853
|
0.7500
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
19/08/20
|
17/02/21
|
18/08/21
|
23/02/22
|
24/08/22
|
22/02/23
|
23/08/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
19
|
83
|
471
|
594
|
529
|
484
|
Net Cash position
1 |
213
|
85.9
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0879
x
|
0.3904
x
|
1.52
x
|
1.454
x
|
1.2
x
|
1.032
x
|
Free Cash Flow
1 |
113
|
136
|
107
|
156
|
109
|
227
|
287
|
278
|
ROE (net income / shareholders' equity)
|
17.5%
|
13.1%
|
9.56%
|
16.2%
|
9.9%
|
8.85%
|
10.3%
|
11.1%
|
ROA (Net income/ Total Assets)
|
9.67%
|
7.92%
|
5.36%
|
8.81%
|
5.74%
|
5.77%
|
7.03%
|
7.73%
|
Assets
1 |
1,199
|
1,035
|
1,397
|
1,148
|
1,028
|
1,586
|
2,627
|
2,869
|
Book Value Per Share
2 |
14.30
|
13.80
|
16.30
|
16.50
|
21.40
|
20.10
|
20.40
|
20.90
|
Cash Flow per Share
2 |
2.820
|
3.160
|
2.290
|
2.980
|
1.620
|
1.500
|
2.380
|
2.560
|
Capex
1 |
20
|
13.6
|
22
|
15
|
25.4
|
30.4
|
32.5
|
39.4
|
Capex / Sales
|
3.91%
|
2.79%
|
3.43%
|
2%
|
2.51%
|
2.28%
|
2.33%
|
2.7%
|
Announcement Date
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Last Close Price
23.45
AUD Average target price
26.86
AUD Spread / Average Target +14.53% Consensus |