Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 334.3 - -
Change - 8.43% 28.51% -71.93% -3.89% -14.67% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 334.3 334.3 334.3
Change - 8.43% -13.32% -58.38% -3.89% -14.67% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 425x 15.7x 9.24x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.72x 0.65x 0.58x
EV / Revenue 0x 0x 0x 0x 0x 0.72x 0.65x 0.58x
EV / EBITDA 0x 0x 0x 0x 0x 6.51x 5.48x 4.54x
EV / EBIT 0x 0x 0x -0x -0x -74.4x 20.2x 12.6x
EV / FCF 0x 0x 0x 0x 0x 6.11x 5.46x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 16.4% 18.3% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.500 8.500 8.500
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 09/02/22 08/02/23 07/02/24 19/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
438x - - - 34Cr
26.03x9.62x15.72x0.76% 3,80800Cr
122.42x54.13x88.14x-.--% 46TCr
20.78x5.92x10.37x1.45% 42TCr
251.41x22.44x65.69x-.--% 32TCr
2660.9x44.6x145.87x-.--% 27TCr
26.43x5.3x16.72x1.43% 24TCr
89.18x8.66x23.18x-.--% 14TCr
57.8x15.57x41x-.--% 13TCr
493.9x21.18x83.73x-.--% 9.93TCr
Average 418.69x 20.83x 54.49x 0.4% 58.96TCr
Weighted average by Cap. 177.68x 15.26x 31.66x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.