Valuation Perion Network Ltd.

Stocks

Real-time Estimate Cboe BZX Other stock markets 09:23:46 24/07/2026 pm IST			5-day change	1st Jan Change
9.340 ^USD	+0.65%		+0.21%	-1.98%

09/07	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
09/07	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	365	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-6.84%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	365	365	365
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-6.84%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-357x	26.8x	10.9x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.1x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.79x	0.71x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.71x	0.64x
EV / EBITDA	0x	0x	0x	0x	0x	7.26x	6.12x	4.94x
EV / EBIT	0x	0x	0x	-0x	-0x	-45.9x	38.6x	13.8x
EV / FCF	0x	0x	0x	0x	0x	11.1x	7.08x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	9.02%	14.1%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.280	9.280	9.280
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PERION NETWORK LTD.	-356.92x	-	-	-	36Cr
APPLOVIN CORPORATION	24.85x	16.07x	19.07x	-.--%	13TCr
ADOBE INC.	11.74x	3.16x	6.61x	-.--%	8.43TCr
ELECTRONIC ARTS INC.	37.11x	6.11x	17x	0.37%	5.24TCr
AUTODESK, INC.	24.22x	5.17x	12.55x	-.--%	4.33TCr
ROPER TECHNOLOGIES, INC.	19.63x	5.13x	13.04x	0.95%	3.51TCr
WORKDAY INC.	30.68x	2.76x	8.28x	-.--%	3.16TCr
GRAB HOLDINGS LIMITED	32.62x	2.32x	13.4x	-.--%	1.35TCr
PTC INC.	12.69x	5.15x	10.41x	-.--%	1.31TCr
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	31.31x	-	-	3.92%	973.99Cr
Average	-13.21x	5.73x	12.55x	0.58%	4.17TCr
Weighted average by Cap.	23.36x	8.18x	13.71x	0.22%