Valuation Perion Network Ltd.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 03/07/2026 am IST			5-day change	1st Jan Change
9.400 ^USD	-1.88%		+8.05%	-1.88%

18/06	Perion Launches Ask period Agentic Self-Serve Mobile App And Interface Within period One Platform	CI
16/06	Best Buy Canada Ltd. Selects period Network Ltd. As Full-Stack Partner To Power Its Retail Digital-Out-Of-Home Media Network	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	369.7	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-5.64%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	369.7	369.7	369.7
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-5.64%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-362x	27.3x	11.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.2x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.8x	0.72x	0.63x
EV / Revenue	0x	0x	0x	0x	0x	0.8x	0.72x	0.63x
EV / EBITDA	0x	0x	0x	0x	0x	7.36x	6.2x	5x
EV / EBIT	0x	0x	0x	-0x	-0x	-46.5x	39.1x	14x
EV / FCF	0x	0x	0x	0x	0x	11.2x	7.17x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.91%	14%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.400	9.400	9.400
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERION NETWORK LTD.	-361.54x	-	-	-	37Cr
APPLOVIN CORPORATION	32.78x	21.31x	25.29x	-.--%	18TCr
ELECTRONIC ARTS INC.	36.52x	6.02x	16.69x	0.37%	5.15TCr
AUTODESK, INC.	24.46x	5.23x	12.69x	-.--%	4.38TCr
ROPER TECHNOLOGIES, INC.	22.17x	5.32x	13.5x	0.93%	3.68TCr
WORKDAY INC.	32.95x	2.93x	8.79x	-.--%	3.34TCr
GRAB HOLDINGS LIMITED	37.92x	2.65x	15.39x	-.--%	1.6TCr
PTC INC.	13.98x	5.64x	11.39x	-.--%	1.44TCr
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	30.41x	-	-	3.69%	1TCr
XERO LIMITED	67.26x	4.03x	16.5x	-.--%	842.22Cr
Average	-6.31x	6.64x	15.03x	0.55%	3.92TCr
Weighted average by Cap.	31.19x	12.49x	18.97x	0.23%