|
Real-time Estimate
Cboe BZX
07:06:47 04/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 9.265 USD | +0.38% |
|
-3.95% | -3.65% |
| 26/08 | Perion Network Ltd. acquired PRN LLC for $12 million. | CI |
| 26/08 | Perion to Acquire PRN for up to $12 Million in Cash | MT |
Company Valuation: Perion Network Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,042 | 1,130 | 1,452 | 407.6 | 391.8 | 363 | - | - |
| Change | - | 8.43% | 28.51% | -71.93% | -3.89% | -7.35% | - | - |
| Enterprise Value (EV) | 1,042 | 1,130 | 979.4 | 407.6 | 391.8 | 363 | 363 | 363 |
| Change | - | 8.43% | -13.32% | -58.38% | -3.89% | -7.35% | 0% | 0% |
| P/E | 23.6x | 12.3x | 13.2x | 33.9x | -50.4x | 462x | 17.1x | 10x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 1x | -0.4x | 0x | -4x | 0x | 0.1x |
| Capitalization / Revenue | 2.18x | 1.76x | 1.95x | 0.82x | 0.89x | 0.78x | 0.71x | 0.63x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.78x | 0.71x | 0.63x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.07x | 5.95x | 4.93x |
| EV / EBIT | 0x | 0x | 0x | -0x | -0x | -80.8x | 21.9x | 13.7x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 6.63x | 5.93x | - |
| FCF Yield | 6.77% | 10.7% | 10.7% | 2.68% | 9.74% | 15.1% | 16.9% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.02 | 2.06 | 2.34 | 0.25 | -0.19 | 0.02 | 0.54 | 0.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 478.5 | 640.3 | 743.2 | 498.3 | 439.9 | 465.2 | 513.3 | 579.9 |
| EBITDA 1 | 69.61 | 132.4 | 169.1 | 50.85 | 45.21 | 51.33 | 61.02 | 73.68 |
| EBIT 1 | 45.9 | 109.2 | 116.7 | -3.038 | -14.9 | -4.491 | 16.54 | 26.5 |
| Net income 1 | 38.71 | 99.22 | 117.4 | 12.61 | -7.933 | 0.704 | 17.79 | 25.1 |
| Net Debt | - | - | -472.7 | - | - | - | - | - |
| Reference price 2 | 24.050 | 25.300 | 30.870 | 8.470 | 9.580 | 9.230 | 9.230 | 9.230 |
| Nbr of stocks (in thousands) | 43,331 | 44,663 | 47,039 | 48,127 | 40,897 | 39,330 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 461.5x | - | - | - | 36Cr | |
| 15.77x | 4.26x | 8.9x | -.--% | 11TCr | |
| 19.98x | 12.74x | 15.18x | -.--% | 10TCr | |
| 27.82x | 5.74x | 13.88x | -.--% | 4.96TCr | |
| 36.04x | 4.52x | 13.5x | -.--% | 4.99TCr | |
| 16.81x | 5.99x | 15.3x | 0.85% | 4.18TCr | |
| 16.85x | 6.47x | 13.22x | -.--% | 1.63TCr | |
| 24.69x | 2.26x | 13.05x | -.--% | 1.39TCr | |
| 27.57x | - | - | 3.53% | 1.11TCr | |
| 75.49x | 4.59x | 18.76x | -.--% | 990.9Cr | |
| Average | 72.25x | 5.82x | 13.97x | 0.49% | 4.11TCr | |
| Weighted average by Cap. | 23.36x | 6.91x | 12.97x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PERI Stock
- Valuation Perion Network Ltd.
Select your edition
All financial news and data tailored to specific country editions
