Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 343.7 - -
Change - 8.43% 28.51% -71.93% -3.89% -12.26% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 343.7 343.7 343.7
Change - 8.43% -13.32% -58.38% -3.89% -12.26% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 437x 16.2x 9.5x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.74x 0.67x 0.59x
EV / Revenue 0x 0x 0x 0x 0x 0.74x 0.67x 0.59x
EV / EBITDA 0x 0x 0x 0x 0x 6.7x 5.63x 4.67x
EV / EBIT 0x 0x 0x -0x -0x -76.5x 20.8x 13x
EV / FCF 0x 0x 0x 0x 0x 6.28x 5.61x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 15.9% 17.8% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.740 8.740 8.740
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 09/02/22 08/02/23 07/02/24 19/02/25 18/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
437x - - - 34Cr
26.83x9.91x16.18x0.73% 3,92800Cr
119.93x52.98x86.28x-.--% 45TCr
19.3x5.59x9.74x1.56% 39TCr
216.99x19.31x56.52x-.--% 28TCr
28.38x5.66x17.83x1.34% 26TCr
2273.9x37.98x124.23x-.--% 23TCr
90.05x8.93x23.9x-.--% 15TCr
54.82x14.71x38.75x-.--% 12TCr
13.44x3.57x7.47x-.--% 9.54TCr
Average 328.06x 17.63x 42.32x 0.4% 59.03TCr
Weighted average by Cap. 133.26x 14.23x 27.85x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perion Network Ltd.

Historical PBR trend

Valuation ratios - PBR - Perion Network Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perion Network Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perion Network Ltd.

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.