End-of-day quote
Dhaka S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
39.5
BDT
|
+1.02%
|
|
+11.58%
|
+10.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
808.5
|
1,003
|
2,342
|
2,790
|
1,682
|
1,645
|
Enterprise Value (EV)
1 |
-332.2
|
-243.6
|
966.8
|
1,291
|
174.2
|
129.1
|
P/E ratio
|
11.2
x
|
11.6
x
|
22.4
x
|
23.4
x
|
13.9
x
|
13.8
x
|
Yield
|
3.43%
|
3.69%
|
2.17%
|
2.07%
|
2.88%
|
2.81%
|
Capitalization / Revenue
|
1.36
x
|
1.62
x
|
4.23
x
|
5.3
x
|
2.64
x
|
2.54
x
|
EV / Revenue
|
-0.56
x
|
-0.39
x
|
1.74
x
|
2.45
x
|
0.27
x
|
0.2
x
|
EV / EBITDA
|
-2.89
x
|
-1.8
x
|
5.34
x
|
5.54
x
|
0.9
x
|
0.56
x
|
EV / FCF
|
-4.06
x
|
-2.39
x
|
3.59
x
|
6.19
x
|
1.63
x
|
1.37
x
|
FCF Yield
|
-24.6%
|
-41.9%
|
27.9%
|
16.2%
|
61.5%
|
72.8%
|
Price to Book
|
0.68
x
|
0.8
x
|
1.77
x
|
2.01
x
|
1.16
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
46,200
|
46,200
|
46,200
|
46,200
|
46,200
|
46,200
|
Reference price
2 |
17.50
|
21.70
|
50.70
|
60.40
|
36.40
|
35.60
|
Announcement Date
|
17/07/19
|
29/12/20
|
29/04/21
|
27/06/22
|
13/06/23
|
05/06/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
592.6
|
620.6
|
554.1
|
526
|
635.9
|
646.8
|
EBITDA
1 |
114.8
|
135.1
|
181.2
|
233.1
|
194
|
230.2
|
EBIT
1 |
94.6
|
114.7
|
160.7
|
212.3
|
173
|
209.5
|
Operating Margin
|
15.96%
|
18.48%
|
29%
|
40.35%
|
27.2%
|
32.39%
|
Earnings before Tax (EBT)
1 |
94.6
|
114.7
|
160.7
|
212.3
|
173
|
209.2
|
Net income
1 |
72.04
|
86.39
|
104.4
|
119.1
|
120.8
|
118.9
|
Net margin
|
12.16%
|
13.92%
|
18.84%
|
22.64%
|
18.99%
|
18.39%
|
EPS
2 |
1.559
|
1.870
|
2.260
|
2.578
|
2.614
|
2.575
|
Free Cash Flow
1 |
81.77
|
102.2
|
269.5
|
208.7
|
107.1
|
94
|
FCF margin
|
13.8%
|
16.46%
|
48.63%
|
39.67%
|
16.84%
|
14.53%
|
FCF Conversion (EBITDA)
|
71.26%
|
75.63%
|
148.74%
|
89.52%
|
55.19%
|
40.83%
|
FCF Conversion (Net income)
|
113.5%
|
118.24%
|
258.04%
|
175.24%
|
88.68%
|
79.02%
|
Dividend per Share
2 |
0.6000
|
0.8000
|
1.100
|
1.250
|
1.050
|
1.000
|
Announcement Date
|
17/07/19
|
29/12/20
|
29/04/21
|
27/06/22
|
13/06/23
|
05/06/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,141
|
1,246
|
1,375
|
1,499
|
1,508
|
1,516
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
81.8
|
102
|
269
|
209
|
107
|
94
|
ROE (net income / shareholders' equity)
|
6.09%
|
7.05%
|
8.11%
|
8.78%
|
8.5%
|
7.99%
|
ROA (Net income/ Total Assets)
|
2.77%
|
3.13%
|
4.1%
|
5.15%
|
4.04%
|
4.68%
|
Assets
1 |
2,597
|
2,758
|
2,546
|
2,312
|
2,991
|
2,541
|
Book Value Per Share
2 |
25.90
|
27.10
|
28.60
|
30.10
|
31.40
|
33.00
|
Cash Flow per Share
2 |
24.70
|
27.00
|
30.00
|
32.70
|
32.80
|
33.00
|
Capex
1 |
16.2
|
23.5
|
11.4
|
26
|
7.72
|
53.7
|
Capex / Sales
|
2.73%
|
3.79%
|
2.06%
|
4.94%
|
1.21%
|
8.3%
|
Announcement Date
|
17/07/19
|
29/12/20
|
29/04/21
|
27/06/22
|
13/06/23
|
05/06/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.96% | 1.55Cr | | +12.84% | 11TCr | | +7.25% | 11TCr | | +11.54% | 10TCr | | +8.99% | 7.7TCr | | +25.14% | 3.04TCr | | +15.31% | 2.07TCr | | +9.03% | 1.09TCr | | +26.02% | 1.06TCr | | +4.24% | 999.28Cr |
Other Multiline Insurance & Brokers
|