Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 2,324 - -
Change - -10.2% 15.34% -14.62% 7.37% 106.2% - -
Enterprise Value (EV) 1,187 1,066 1,230 1,050 1,127 2,324 2,324 2,324
Change - -10.2% 15.34% -14.62% 7.37% 106.2% 0% 0%
P/E -54.8x -317x 402x 271x -1,427x 116x 67.7x -
PBR - - - - - - - -
PEG - 3.8x -2x 10.8x 12x -0x 1x -
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 8.84x 7.36x 6.25x
EV / Revenue 0x 0x 0x 0x 0x 8.84x 7.36x 6.25x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0.01x 0x 0x 36.5x 28.7x 23.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.48 0.82 -
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 262.9 315.9 371.8
EBITDA 2.399 22.94 - - - - - -
EBIT 1 -19 -2.092 -0.151 0.935 43.72 63.71 80.97 97.78
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 26.59 41.22 66.54
Net Debt - - - - - - - -
Reference price 2 31.79 28.52 32.14 27.08 28.53 55.52 55.52 55.52
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 41,868 - -
Announcement Date 15/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
115.67x - - - 232.45Cr
49.21x15.03x38.11x0.56% 69TCr
62.42x18.84x50.39x0.3% 44TCr
45.74x10.08x31.59x1.08% 21TCr
39.6x4.08x18.54x1.31% 9.26TCr
148.44x45.72x118.02x0.15% 2.9TCr
52.6x16.88x35.06x0.72% 2.46TCr
56.29x7.28x25.77x0.28% 2.22TCr
29.29x4.43x18.7x1.03% 2.12TCr
33.71x2.46x13.41x0.48% 1.75TCr
Average 63.30x 13.87x 38.84x 0.66% 15.43TCr
Weighted average by Cap. 53.59x 15.00x 40.29x 0.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.