Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 1,660 - -
Change - -10.2% 15.34% -14.62% 7.37% 47.29% - -
Enterprise Value (EV) 1 1,187 1,066 1,230 1,050 1,127 1,617 1,608 1,593
Change - -10.2% 15.34% -14.62% 7.37% 43.48% -0.61% -0.9%
P/E -54.8x -317x 402x 271x -1,427x 84.6x 57x 91.4x
PBR - - - - - 4.07x 3.49x 2.96x
PEG - 3.8x -2x 10.8x 12x -0x 1.2x -2.4x
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 6.29x 5.22x 4.37x
EV / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 6.13x 5.05x 4.19x
EV / EBITDA 495x 46.5x - - - 22.5x 17.2x 13.5x
EV / EBIT -62.5x -510x -8,144x 1,123x 25.8x 24.9x 19.1x 15.2x
EV / FCF - - 375x -130x - 3,184x 56.9x 48x
FCF Yield - - 0.27% -0.77% - 0.03% 1.76% 2.09%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.465 0.69 0.43
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 263.8 318.3 380.3
EBITDA 1 2.399 22.94 - - - 71.95 93.7 117.7
EBIT 1 -19 -2.092 -0.151 0.935 43.72 64.96 84.19 104.9
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 23.96 38.07 47.9
Net Debt 1 - - - - - -42.88 -52.69 -67.18
Reference price 2 31.79 28.52 32.14 27.08 28.53 39.32 39.32 39.32
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 42,227 - -
Announcement Date 15/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
84.56x6.13x22.48x - 166.04Cr
33.9x11.83x27.01x0.66% 61TCr
24.05x7.94x19.08x0.55% 29TCr
28.62x8.66x25.13x0.52% 30TCr
27.06x10.62x21.98x0.66% 19TCr
34.7x12.97x25.23x0.27% 15TCr
27.42x6.18x18.84x1.77% 14TCr
34.11x3.76x17.09x1.54% 8.82TCr
52.06x7.73x41.15x0.17% 5.85TCr
34.81x9.22x26.01x0.17% 4.83TCr
Average 38.13x 8.50x 24.40x 0.7% 18.65TCr
Weighted average by Cap. 31.07x 9.69x 24.17x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PDF Solutions, Inc.

Historical PBR trend

Valuation ratios - PBR - PDF Solutions, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PDF Solutions, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PDF Solutions, Inc.

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.