|
Market Closed -
Warsaw S.E.
09:25:49 12/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 67.20 PLN | +0.45% |
|
-0.15% | +9.62% |
| 20/05 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
| 20/05 | PCC Rokita SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,361 | - | - |
| Change | - | - | -28.05% | -11.16% | 11.86% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,821 | 1,913 | 1,960 |
| Change | - | - | -20.45% | -6.84% | 11.08% | 5.05% | 2.46% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 11.7x | 9.97x | 8.76x |
| PBR | - | - | 0.98x | 0.9x | - | - | - |
| PEG | - | - | -0.2x | -0.3x | 0.1x | 0.6x | 0.6x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.69x | 0.66x | 0.65x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.92x | 0.92x | 0.94x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 5.1x | 5.07x | 5.18x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.74x | 9.33x | 9.66x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 16.4x | 14.6x | 13.7x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 6.09% | 6.87% | 7.29% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.65 | 6.035 | 6.275 |
| Rate of return | - | 22.5% | - | 8.24% | 3.94% | 8.98% | 9.34% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 5.73 | 6.74 | 7.67 |
| Distribution rate | - | 160% | - | 163% | 46.2% | 89.5% | 81.8% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 1,985 | 2,070 | 2,088 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 357 | 377.5 | 378.5 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 187 | 205 | 203 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 130 | 142 | 139.5 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 552 | 599 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 67.20 | 67.20 | 67.20 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 16/03/22 | 20/03/24 | 26/03/25 | 19/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.68x | 0.91x | 5.08x | 3.96% | 36Cr | |
| 37.66x | 5.1x | 20.73x | 1.03% | 7.98TCr | |
| 26.27x | 3.11x | 16.09x | 1.98% | 3.83TCr | |
| 29.81x | 4.49x | 19.38x | 2.23% | 3.77TCr | |
| 13.35x | 1.37x | 8.47x | 2.37% | 2.37TCr | |
| 37.39x | 9.18x | 27.91x | 2.45% | 2.32TCr | |
| 10.98x | 2.86x | 6x | 3.7% | 2.06TCr | |
| 27.37x | 2.91x | 11.85x | 1.67% | 1.95TCr | |
| 12.97x | 2.63x | 5.97x | 1.25% | 1.53TCr | |
| 16.38x | 1.82x | 7.1x | 1.84% | 1.48TCr | |
| Average | 22.38x | 3.44x | 12.86x | 2.25% | 2.73TCr | |
| Weighted average by Cap. | 27.53x | 4.11x | 16.11x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
