|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.00 PLN | -4.69% |
|
-3.33% | -0.49% |
| 20/05 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
| 20/05 | PCC Rokita SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,236 | - | - |
| Change | - | - | -28.05% | -11.16% | 1.54% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,696 | 1,788 | 1,835 |
| Change | - | - | -20.45% | -6.84% | 3.42% | 5.43% | 2.63% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 9.4x | 8.63x | 8.76x |
| PBR | - | - | 0.98x | 0.9x | 0.84x | 0.81x | 0.8x |
| PEG | - | - | -0.2x | -0.3x | 0x | 0.97x | -5.9x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.61x | 0.58x | 0.56x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.84x | 0.84x | 0.83x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 4.8x | 4.53x | 4.31x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.39x | 8.72x | 8.01x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 15.3x | 13.6x | 12.8x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 6.55% | 7.36% | 7.79% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.825 | 6.035 | 6.275 |
| Rate of return | - | 22.5% | - | 8.24% | 4.63% | 9.89% | 10.3% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 6.49 | 7.07 | 6.965 |
| Distribution rate | - | 160% | - | 163% | 43.5% | 85.4% | 90.1% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 2,016 | 2,121 | 2,207 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 353 | 395 | 426 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 180.5 | 205 | 229 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 123 | 137 | 155 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 552 | 599 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 61.00 | 61.00 | 61.00 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 16/03/22 | 20/03/24 | 26/03/25 | 19/03/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.86x | 0.87x | 4.98x | 4.41% | 34Cr | |
| 34.93x | 5.02x | 20.18x | 1.05% | 7.83TCr | |
| 29.64x | 4.65x | 19.85x | 2.15% | 3.93TCr | |
| 23.47x | 2.79x | 14.48x | 2.27% | 3.35TCr | |
| 15.62x | 1.48x | 9.36x | 2.02% | 2.55TCr | |
| 11.67x | 2.96x | 6.33x | 3.46% | 2.12TCr | |
| 32.8x | 7.94x | 24.27x | 2.83% | 1.99TCr | |
| 25.86x | 2.78x | 11.36x | 1.56% | 1.87TCr | |
| 13.13x | 2.71x | 5.8x | 1.19% | 1.6TCr | |
| 23.17x | 2.78x | 12.76x | 1.47% | 1.41TCr | |
| Average | 22.02x | 3.40x | 12.94x | 2.24% | 2.67TCr | |
| Weighted average by Cap. | 26.26x | 3.98x | 15.69x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
