Valuation PCC Rokita SA Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 12:40:49 07/08/2026 pm IST			5-day change	1st Jan Change
15.08 ^EUR	-1.57%		-0.66%	+6.65%

20/05	PCC Rokita Q1 EBITDA at 46.8 million zlotys	RE
20/05	PCC Rokita SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,819	1,904	1,370	1,217	1,345	-	-
Change	-	-	-28.05%	-11.16%	10.53%	-	-
Enterprise Value (EV) ¹	1,819	2,213	1,760	1,640	1,805	1,897	1,944
Change	-	-	-20.45%	-6.84%	10.09%	5.1%	2.48%
P/E	4.36x	7.11x	9.57x	19.8x	11.6x	9.85x	8.66x
PBR	-	-	0.98x	0.9x	-	-	-
PEG	-	-	-0.2x	-0.3x	0.1x	0.6x	0.6x
Capitalization / Revenue	-	0.8x	0.7x	0.68x	0.68x	0.65x	0.64x
EV / Revenue	-	0.93x	0.9x	0.91x	0.91x	0.92x	0.93x
EV / EBITDA	-	4.27x	4.71x	5.83x	5.06x	5.03x	5.14x
EV / EBIT	-	6.45x	9.05x	16x	9.65x	9.25x	9.58x
EV / FCF	-	7.48x	10.4x	14.5x	16.3x	14.4x	13.6x
FCF Yield	-	13.4%	9.66%	6.9%	6.15%	6.93%	7.36%
Dividend per Share ²	-	21.57	-	5.05	2.65	6.035	6.275
Rate of return	-	22.5%	-	8.24%	3.99%	9.09%	9.45%
EPS ²	21.02	13.49	7.21	3.09	5.73	6.74	7.67
Distribution rate	-	160%	-	163%	46.2%	89.5%	81.8%
Net sales ¹	-	2,388	1,947	1,801	1,985	2,070	2,088
EBITDA ¹	-	518.6	374	281.2	357	377.5	378.5
EBIT ¹	-	342.9	194.4	102.6	187	205	203
Net income ¹	417.3	267.8	143	61.48	130	142	139.5
Net Debt ¹	-	308.8	390.3	422.7	460	552	599
Reference price ²	91.60	95.90	69.00	61.30	66.40	66.40	66.40
Nbr of stocks (in thousands)	19,853	19,853	19,853	19,853	20,258	-	-
Announcement Date	16/03/22	20/03/24	26/03/25	19/03/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	37.51x	5.1x	20.7x	1.03%	7.98TCr
GIVAUDAN SA	30.38x	4.58x	19.76x	2.19%	3.85TCr
SIKA AG	25.99x	3.08x	15.95x	2%	3.78TCr
FUJIFILM HOLDINGS CORPORATION	16.37x	1.55x	9.59x	1.93%	2.9TCr
EMS-CHEMIE HOLDING AG	38.29x	9.41x	28.61x	2.39%	2.37TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.01x	2.87x	6.02x	3.68%	2.07TCr
DUPONT DE NEMOURS, INC.	28.08x	2.9x	11.81x	1.67%	1.95TCr
ALBEMARLE CORPORATION	13.16x	2.51x	5.39x	1.3%	1.48TCr
NITTO DENKO CORPORATION	16.07x	1.78x	6.94x	1.88%	1.46TCr
Average	24.10x	3.75x	13.86x	2.01%	3.09TCr
Weighted average by Cap.	27.77x	4.12x	16.19x	1.83%