End-of-day quote
BURSA MALAYSIA
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.82
MYR
|
0.00%
|
|
0.00%
|
+24.66%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
397.2
|
350.9
|
370.7
|
286.3
|
274.7
|
251.6
|
Enterprise Value (EV)
1 |
308.1
|
239.2
|
499.7
|
424.4
|
375.8
|
299.6
|
P/E ratio
|
10.7
x
|
-3.39
x
|
14.7
x
|
11.6
x
|
7.48
x
|
3.26
x
|
Yield
|
3.33%
|
3.3%
|
3.13%
|
2.6%
|
2.71%
|
3.95%
|
Capitalization / Revenue
|
1.27
x
|
1.05
x
|
1.09
x
|
0.85
x
|
0.82
x
|
0.72
x
|
EV / Revenue
|
0.99
x
|
0.71
x
|
1.47
x
|
1.26
x
|
1.12
x
|
0.86
x
|
EV / EBITDA
|
3.2
x
|
2.5
x
|
4.78
x
|
3.95
x
|
3.61
x
|
2.89
x
|
EV / FCF
|
19
x
|
6.27
x
|
18.9
x
|
-256
x
|
9.46
x
|
4.73
x
|
FCF Yield
|
5.27%
|
15.9%
|
5.3%
|
-0.39%
|
10.6%
|
21.1%
|
Price to Book
|
0.48
x
|
0.5
x
|
0.55
x
|
0.41
x
|
0.37
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
3,31,001
|
3,30,999
|
3,30,998
|
3,30,998
|
3,30,998
|
3,30,997
|
Reference price
2 |
1.200
|
1.060
|
1.120
|
0.8650
|
0.8300
|
0.7600
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
312.4
|
334.8
|
340.2
|
336.3
|
334.8
|
348
|
EBITDA
1 |
96.17
|
95.8
|
104.5
|
107.4
|
104.2
|
103.8
|
EBIT
1 |
39.9
|
35.95
|
41.36
|
44.63
|
41.1
|
41.28
|
Operating Margin
|
12.78%
|
10.74%
|
12.16%
|
13.27%
|
12.27%
|
11.86%
|
Earnings before Tax (EBT)
1 |
40.94
|
36.14
|
28.12
|
31.57
|
28.11
|
33
|
Net income
1 |
37.28
|
-103.4
|
25.15
|
24.76
|
36.74
|
77.12
|
Net margin
|
11.94%
|
-30.9%
|
7.39%
|
7.36%
|
10.97%
|
22.16%
|
EPS
2 |
0.1126
|
-0.3125
|
0.0760
|
0.0748
|
0.1110
|
0.2330
|
Free Cash Flow
1 |
16.25
|
38.13
|
26.47
|
-1.655
|
39.74
|
63.34
|
FCF margin
|
5.2%
|
11.39%
|
7.78%
|
-0.49%
|
11.87%
|
18.2%
|
FCF Conversion (EBITDA)
|
16.89%
|
39.8%
|
25.33%
|
-
|
38.15%
|
61.05%
|
FCF Conversion (Net income)
|
43.58%
|
-
|
105.24%
|
-
|
108.15%
|
82.13%
|
Dividend per Share
2 |
0.0400
|
0.0350
|
0.0350
|
0.0225
|
0.0225
|
0.0300
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
129
|
138
|
101
|
48
|
Net Cash position
1 |
89.1
|
112
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.234
x
|
1.285
x
|
0.9705
x
|
0.4626
x
|
Free Cash Flow
1 |
16.2
|
38.1
|
26.5
|
-1.66
|
39.7
|
63.3
|
ROE (net income / shareholders' equity)
|
4.59%
|
-13.6%
|
3.66%
|
3.61%
|
5.07%
|
8.79%
|
ROA (Net income/ Total Assets)
|
2.12%
|
1.81%
|
1.88%
|
1.89%
|
1.71%
|
1.77%
|
Assets
1 |
1,755
|
-5,714
|
1,337
|
1,313
|
2,145
|
4,362
|
Book Value Per Share
2 |
2.490
|
2.100
|
2.050
|
2.090
|
2.240
|
2.760
|
Cash Flow per Share
2 |
0.4300
|
0.5500
|
0.4800
|
0.3300
|
0.4300
|
0.5700
|
Capex
1 |
82
|
53.1
|
98.3
|
97.3
|
28.4
|
41.3
|
Capex / Sales
|
26.25%
|
15.85%
|
28.9%
|
28.94%
|
8.47%
|
11.87%
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +24.66% | 126M | | -8.49% | 23.53B | | -32.75% | 3.19B | | +13.79% | 2.54B | | -.--% | 2.12B | | -18.13% | 1.72B | | +5.32% | 1.6B | | -10.87% | 1.52B | | +30.91% | 1.24B | | -11.02% | 1.15B |
Water Supply & Irrigation Systems
|