Valuation Payton Planar Magnetics Ltd.

Stocks

Market Closed - Euronext Bruxelles 09:25:00 02/10/2026 pm IST			5-day change	1st Jan Change
7.300 ^EUR	0.00%		-3.95%	+15.87%

19/08	Payton Planar Magnetics Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06/07	Payton Planar Magnetics Ltd. announces Annual dividend, payable on July 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	162.1	150.7	188.9	146.5	133.6	130.7
Change	-	-7.03%	25.3%	-22.43%	-8.83%	-2.13%
Enterprise Value (EV) ¹	117.7	112.1	143.6	90.31	75.46	72.46
Change	-	-4.79%	28.11%	-37.12%	-16.44%	-3.98%
P/E	16.4x	17.7x	13.6x	9.6x	10x	11.8x
PBR	2.65x	2.42x	2.76x	1.95x	1.69x	1.53x
PEG	-	-1.3x	0.2x	0.99x	-0.8x	-0.7x
Capitalization / Revenue	3.7x	3.43x	3.13x	2.67x	2.63x	2.73x
EV / Revenue	2.68x	2.55x	2.38x	1.65x	1.48x	1.52x
EV / EBITDA	9.4x	9.96x	7.97x	5.17x	5.27x	6.22x
EV / EBIT	10.1x	10.8x	8.37x	5.43x	5.57x	6.76x
EV / FCF	15x	25.4x	18.5x	6.33x	8.16x	15.6x
FCF Yield	6.65%	3.93%	5.42%	15.8%	12.3%	6.41%
Dividend per Share ²	0.22	0.454	0.48	0.57	0.3	0.285
Rate of return	2.4%	5.32%	4.49%	6.88%	3.97%	3.85%
EPS ²	0.5605	0.4821	0.7876	0.8639	0.7533	0.6267
Distribution rate	39.2%	94.2%	60.9%	66%	39.8%	45.5%
Net sales ¹	43.87	43.98	60.27	54.86	50.83	47.82
EBITDA ¹	12.53	11.26	18.03	17.47	14.31	11.65
EBIT ¹	11.63	10.37	17.15	16.65	13.54	10.72
Net income ¹	9.905	8.52	13.92	15.27	13.31	11.07
Net Debt ¹	-44.38	-38.62	-45.24	-56.19	-58.09	-58.25
Reference price ²	9.174	8.530	10.687	8.290	7.558	7.397
Nbr of stocks (in thousands)	17,671	17,671	17,671	17,671	17,671	17,671
Announcement Date	25/03/21	28/03/22	28/03/23	27/03/24	27/03/25	26/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYTON PLANAR MAGNETICS LTD.	-	-	-	-	15Cr
SIEMENS AG	25.49x	3.02x	16.47x	2.03%	24TCr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.73x	7.84x	3.64%	20TCr
SCHNEIDER ELECTRIC SE	31.8x	4.07x	18.77x	1.53%	19TCr
EATON CORPORATION PLC	38.81x	5.73x	24.05x	1.01%	17TCr
DELTA ELECTRONICS, INC.	46x	6.17x	27.61x	1.08%	15TCr
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.61x	0.88%	10TCr
VERTIV HOLDINGS CO.	41.74x	6.86x	27.54x	0.1%	9.71TCr
DELTA ELECTRONICS (THAILAND)	93.76x	11.62x	66.36x	0.33%	9.7TCr
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.05x	21.73x	1.03%	9.46TCr
Average	39.44x	5.30x	25.77x	1.29%	13.48TCr
Weighted average by Cap.	35.65x	4.75x	22.86x	1.55%