End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.165 MYR | 0.00% | +17.86% | +6.45% |
03/05 | Pasukhas Unit Clinches MYR57 Million Data Center Construction Project in Selangor, Malaysia | MT |
24/04 | Pasukhas' CEO Steps Down | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 93.33 | 48.87 | 28.5 | 23.98 | 31.44 |
Enterprise Value (EV) 1 | 126.2 | 85.67 | 30.43 | -31.14 | 38.27 |
P/E ratio | -12.8 x | -4.47 x | -0.78 x | -4.7 x | -2 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.96 x | 1.68 x | 2.62 x | 0.3 x | 0.32 x |
EV / Revenue | 1.3 x | 2.95 x | 2.8 x | -0.39 x | 0.39 x |
EV / EBITDA | -14.4 x | -15 x | -2 x | 5.79 x | -23.8 x |
EV / FCF | -4.36 x | -44.5 x | 0.82 x | 0.87 x | - |
FCF Yield | -22.9% | -2.25% | 122% | 114% | - |
Price to Book | 1.26 x | 0.77 x | 0.74 x | 1.24 x | 0.21 x |
Nbr of stocks (in thousands) | 8,116 | 8,144 | 8,144 | 16,540 | 1,90,529 |
Reference price 2 | 11.50 | 6.000 | 3.500 | 1.450 | 0.1650 |
Announcement Date | 29/04/19 | 05/06/20 | 30/04/21 | 29/04/22 | 31/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 97.37 | 29.09 | 10.86 | 79.71 | 97.66 |
EBITDA 1 | -8.742 | -5.709 | -15.21 | -5.378 | -1.609 |
EBIT 1 | -11.55 | -8.11 | -17.72 | -7.934 | -4.363 |
Operating Margin | -11.86% | -27.88% | -163.15% | -9.95% | -4.47% |
Earnings before Tax (EBT) 1 | -7.602 | -11.3 | -42.16 | -21.71 | -14.34 |
Net income 1 | -7.267 | -10.92 | -38.97 | -19.25 | -15.21 |
Net margin | -7.46% | -37.53% | -358.83% | -24.15% | -15.57% |
EPS 2 | -0.9000 | -1.342 | -4.510 | -0.3085 | -0.0825 |
Free Cash Flow 1 | -28.96 | -1.927 | 37.03 | -35.59 | - |
FCF margin | -29.74% | -6.62% | 340.94% | -44.65% | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 29/04/19 | 05/06/20 | 30/04/21 | 29/04/22 | 31/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 32.8 | 36.8 | 1.92 | - | 6.83 |
Net Cash position 1 | - | - | - | 55.1 | - |
Leverage (Debt/EBITDA) | -3.757 x | -6.446 x | -0.1262 x | - | -4.245 x |
Free Cash Flow 1 | -29 | -1.93 | 37 | -35.6 | - |
ROE (net income / shareholders' equity) | -9.89% | -15.1% | -66.6% | -19.2% | - |
ROA (Net income/ Total Assets) | -4.18% | -3.21% | -8.5% | -2.86% | - |
Assets 1 | 173.7 | 339.9 | 458.2 | 673.2 | - |
Book Value Per Share 2 | 9.150 | 7.800 | 4.710 | 1.170 | 0.8000 |
Cash Flow per Share 2 | 0.8800 | 0.3500 | 0.6200 | 0.0700 | 0.0400 |
Capex 1 | 0.56 | 5.27 | 0.35 | 1.95 | 0.69 |
Capex / Sales | 0.58% | 18.11% | 3.22% | 2.45% | 0.71% |
Announcement Date | 29/04/19 | 05/06/20 | 30/04/21 | 29/04/22 | 31/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.45% | 6.63M | |
+1.67% | 70.75B | |
-7.25% | 53.96B | |
+25.02% | 39.55B | |
+13.93% | 31.18B | |
+4.72% | 27.96B | |
+17.96% | 20.94B | |
+16.85% | 19.65B | |
+77.39% | 17.97B | |
+32.47% | 17.38B |
- Stock Market
- Equities
- PASUKGB Stock
- Financials Pasukhas Group