Market Closed -
Nyse
01:30:00 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
136.8
USD
|
+0.29%
|
|
+1.83%
|
+2.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,674
|
1,713
|
2,227
|
2,289
|
2,141
|
2,209
|
-
|
Enterprise Value (EV)
1 |
1,674
|
1,713
|
2,227
|
2,289
|
2,141
|
2,209
|
2,209
|
P/E ratio
|
16.3
x
|
13.5
x
|
14.7
x
|
15.5
x
|
17
x
|
16.7
x
|
17.6
x
|
Yield
|
4.14%
|
4.08%
|
3.29%
|
3.31%
|
3.16%
|
3.1%
|
3.12%
|
Capitalization / Revenue
|
4.2
x
|
3.78
x
|
4.84
x
|
4.74
x
|
4.6
x
|
4.55
x
|
4.51
x
|
EV / Revenue
|
4.2
x
|
3.78
x
|
4.84
x
|
4.74
x
|
4.6
x
|
4.55
x
|
4.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.73
x
|
1.65
x
|
2.01
x
|
2.14
x
|
1.87
x
|
1.82
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
16,346
|
16,314
|
16,220
|
16,264
|
16,116
|
16,150
|
-
|
Reference price
2 |
102.4
|
105.0
|
137.3
|
140.8
|
132.9
|
136.8
|
136.8
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
398.4
|
452.9
|
459.8
|
483
|
465.7
|
485.3
|
489.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
146.5
|
166.3
|
176.3
|
185
|
156.5
|
176.9
|
170.8
|
Operating Margin
|
36.78%
|
36.71%
|
38.34%
|
38.31%
|
33.6%
|
36.45%
|
34.91%
|
Earnings before Tax (EBT)
1 |
124.8
|
154.6
|
188.2
|
180.5
|
153.6
|
160.5
|
155.6
|
Net income
1 |
102.7
|
127.9
|
153.9
|
148.4
|
126.7
|
132.4
|
126.6
|
Net margin
|
25.78%
|
28.25%
|
33.48%
|
30.71%
|
27.21%
|
27.29%
|
25.86%
|
EPS
2 |
6.290
|
7.800
|
9.370
|
9.060
|
7.800
|
8.180
|
7.787
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.240
|
4.280
|
4.520
|
4.660
|
4.200
|
4.240
|
4.267
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
114
|
115.9
|
109.3
|
115.1
|
137.5
|
121
|
116.6
|
116.6
|
122
|
110.6
|
121.8
|
120.6
|
121.6
|
121.7
|
120.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
45.52
|
40.15
|
41.97
|
45.08
|
54.62
|
43.34
|
40.08
|
40.7
|
44.17
|
31.55
|
44.6
|
43.53
|
44.56
|
43.82
|
41.08
|
Operating Margin
|
39.93%
|
34.64%
|
38.38%
|
39.16%
|
39.72%
|
35.82%
|
34.38%
|
34.91%
|
36.21%
|
28.53%
|
36.61%
|
36.11%
|
36.65%
|
36%
|
34.01%
|
Earnings before Tax (EBT)
1 |
43.55
|
45.14
|
46.57
|
42.09
|
51.43
|
40.36
|
39.9
|
38.21
|
45.75
|
29.74
|
42.42
|
39.23
|
39.65
|
39.24
|
38.4
|
Net income
1 |
35.43
|
36.55
|
38.88
|
34.32
|
42.07
|
33.08
|
33.73
|
31.58
|
36.92
|
24.5
|
35.2
|
32.32
|
32.42
|
32.02
|
31.24
|
Net margin
|
31.08%
|
31.53%
|
35.55%
|
29.81%
|
30.59%
|
27.34%
|
28.93%
|
27.09%
|
30.26%
|
22.15%
|
28.9%
|
26.81%
|
26.67%
|
26.31%
|
25.86%
|
EPS
2 |
2.160
|
2.230
|
2.380
|
2.100
|
2.570
|
2.020
|
2.070
|
1.940
|
2.280
|
1.510
|
2.170
|
1.995
|
2.000
|
1.975
|
1.923
|
Dividend per Share
2 |
1.030
|
1.230
|
1.040
|
1.040
|
1.040
|
1.540
|
1.050
|
1.050
|
1.050
|
1.050
|
1.060
|
1.060
|
1.060
|
1.060
|
1.067
|
Announcement Date
|
25/10/21
|
24/01/22
|
22/04/22
|
25/07/22
|
24/10/22
|
23/01/23
|
21/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
12.7%
|
14.5%
|
13.8%
|
11.6%
|
11.2%
|
10.2%
|
ROA (Net income/ Total Assets)
|
1.24%
|
1.38%
|
1.56%
|
1.48%
|
1.27%
|
1.32%
|
1.23%
|
Assets
1 |
8,282
|
9,270
|
9,868
|
10,024
|
9,979
|
10,069
|
10,262
|
Book Value Per Share
2 |
59.30
|
63.80
|
68.50
|
65.70
|
71.10
|
75.10
|
78.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Last Close Price
136.8
USD Average target price
132
USD Spread / Average Target -3.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.96% | 2.2B | | +12.00% | 550B | | +10.60% | 288B | | +12.04% | 249B | | +21.78% | 210B | | +17.11% | 171B | | +11.40% | 167B | | +11.01% | 164B | | +3.27% | 140B | | -11.10% | 140B |
Other Banks
|