Valuation Paramount Corporation

Stocks

Market Closed - BURSA MALAYSIA 02:20:03 21/10/2026 pm IST			5-day change	1st Jan Change
0.9750 ^MYR	+1.56%		+0.52%	-4.41%

18/09	Paramount Corporation Berhad Proposes Acquisition Of Three Contiguous Parcels of Leasehold Land Measuring In Total Area Of Approximately 48.489 Acres Situated At Mukim Bukit Raja, Daerah Petaling, Negeri Selangor Darul Ehsan At A Total Cash Consideration of MYR 113.5 Million	CI
26/08	Paramount Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.3	475.8	579.1	653.9	635.2	597.9	-	-
Change	-	10.56%	21.72%	12.91%	-2.86%	-5.88%	-	-
Enterprise Value (EV)	430.3	143.4	579.1	653.9	1,517	597.9	597.9	597.9
Change	-	-66.68%	303.91%	12.91%	131.96%	-60.58%	0%	0%
P/E	15.3x	7.95x	6.99x	6.38x	5.35x	6.58x	5.38x	4.79x
PBR	-	0.29x	0.36x	-	0.43x	0.38x	0.37x	-
PEG	-	0x	0.2x	0.3x	0.3x	-0.3x	0.2x	0.4x
Capitalization / Revenue	-	0.56x	0.57x	0.63x	0.67x	0.65x	0.56x	0.65x
EV / Revenue	-	0x	0x	0x	0x	0.65x	0.56x	0.65x
EV / EBITDA	-	0x	0x	0x	0x	3.02x	2.55x	2.31x
EV / EBIT	-	0x	0x	-	0x	3.63x	3.11x	2.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.06	0.07	0.075	0.075	0.0738	0.0775	0.075
Rate of return	-	7.84%	7.53%	7.14%	7.35%	7.68%	8.07%	7.81%
EPS ²	0.0453	0.0962	0.1331	0.1645	0.1908	0.146	0.1784	0.2003
Distribution rate	-	62.4%	52.6%	45.6%	39.3%	50.5%	43.4%	37.4%
Net sales ¹	-	847.5	1,012	1,040	946.9	917.8	1,066	920.1
EBITDA ¹	-	155.4	179.2	220.3	232.5	197.7	234.8	259
EBIT ¹	-	130.5	155.9	-	199.5	164.5	192.1	218.2
Net income ¹	28.54	60.2	82.84	102.4	121.2	90.8	111.1	124.8
Net Debt	-	-332.4	-	-	881.6	-	-	-
Reference price ²	0.6950	0.7650	0.9300	1.0500	1.0200	0.9600	0.9600	0.9600
Nbr of stocks (in thousands)	6,19,198	6,21,926	6,22,726	6,22,771	6,22,771	6,22,771	-	-
Announcement Date	25/02/22	27/02/23	28/02/24	21/02/25	13/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT CORPORATION	6.58x	-	-	7.68%	15Cr
VINGROUP	56.5x	-	-	-	6.06TCr
SUN HUNG KAI PROPERTIES LIMITED	12.39x	4.35x	11.16x	3.89%	3.92TCr
MITSUBISHI ESTATE CO., LTD.	18.42x	4.02x	16.16x	1.33%	2.84TCr
CHINA RESOURCES LAND LIMITED	8.29x	1.49x	8.37x	4.27%	2.76TCr
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	2.76TCr
MITSUI FUDOSAN CO., LTD.	14.17x	3.12x	14.93x	2.47%	2.61TCr
CK ASSET HOLDINGS LIMITED	10x	1.95x	8.05x	4.2%	2.01TCr
VINHOMES	7.75x	2.79x	6.51x	-.--%	1.84TCr
ALPHA DHABI HOLDING	7.46x	0.83x	3.01x	3%	1.91TCr
Average	14.72x	2.41x	8.72x	3.95%	2.67TCr
Weighted average by Cap.	21.23x	2.59x	9.20x	3.66%