Valuation : Pandox AB

Market Cap 3.37TCr 352.31Cr 303.16Cr 285.23Cr 260.56Cr 487.43Cr 33TCr 488.76Cr 1.31TCr 17TCr 1.32TCr 1.29TCr 55TCr P/E 2026 *
14.3x
P/E 2027 * 12.2x
Enterprise Value 8.18TCr 854.73Cr 735.5Cr 692Cr 632.14Cr 1.18TCr 81TCr 1.19TCr 3.17TCr 41TCr 3.21TCr 3.14TCr 1,33400Cr EV / Sales 2026 *
9.77x
EV / Sales 2027 * 9.53x
Free-Float
54.13%
Yield 2026 *
2.74%
Yield 2027 * 2.95%
1 week+0.26%
Current month+0.91%
1 month-3.12%
3 months-1.77%
6 months-11.90%
Current year-16.54%
1 week 15.34
Extreme 15.34
15.64
1 month 15.3
Extreme 15.3
16.1
3 years 8.76
Extreme 8.755
18.96
Manager TitleAgeSince
Chief Executive Officer 61 21/05/2021
Director of Finance/CFO 58 01/12/2021
Chief Operating Officer 67 01/01/2004
Director TitleAgeSince
Chairman 72 01/01/1996
Chairman 72 17/11/2010
Director/Board Member 54 29/03/2017
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.26%+3.32%+50.00% 352.31Cr
+3.64%-1.97%+30.74%+32.12% 4.42TCr
-0.27%-3.50%+15.41%+90.66% 2.85TCr
+0.13%-8.08%-0.72%-16.32% 2.77TCr
-0.33%-1.95%-4.76%+35.71% 2.6TCr
+2.23%0.00%-23.34%+54.28% 2.65TCr
+2.11%+3.23%+29.27%+10.22% 2.11TCr
+0.41%-4.30%-32.04%-63.26% 2TCr
-0.55%-4.65%+4.99%+63.91% 1.92TCr
0.00%-4.70%-3.87%-26.51% 1.84TCr
Average +0.82%-2.90%+1.90%+23.08% 2.57TCr
Weighted average by Cap. +1.08%-2.85%+4.47%+24.59%

Financials

2026 *2027 *
Net sales 837.33Cr 88Cr 75Cr 71Cr 65Cr 121.09Cr 8.26TCr 121.42Cr 324.92Cr 4.24TCr 328.66Cr 321.49Cr 14TCr 859.46Cr 90Cr 77Cr 73Cr 66Cr 124.29Cr 8.48TCr 124.63Cr 333.51Cr 4.35TCr 337.35Cr 329.99Cr 14TCr
Net income 222.05Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.19TCr 32Cr 86Cr 1.12TCr 87Cr 85Cr 3.62TCr 275.86Cr 29Cr 25Cr 23Cr 21Cr 40Cr 2.72TCr 40Cr 107.05Cr 1.4TCr 108.28Cr 105.92Cr 4.5TCr
Net Debt 4.81TCr 502.42Cr 432.34Cr 406.77Cr 371.58Cr 695.12Cr 47TCr 697.01Cr 1.87TCr 24TCr 1.89TCr 1.85TCr 78TCr 4.82TCr 503.71Cr 433.44Cr 407.81Cr 372.53Cr 696.9Cr 48TCr 698.8Cr 1.87TCr 24TCr 1.89TCr 1.85TCr 79TCr
Logo Pandox AB
Pandox AB is a hotel property company in northern Europe. The Company's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The Company's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The Company's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The Company's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.
Employees
-
Date Price Change
04/26/04 €15.54 0.00%
03/26/03 €15.54 +1.04%
02/26/02 €15.38 -1.54%
01/26/01 €15.62 +1.43%
31/26/31 €15.40 -0.65%
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
173.20SEK
Average target price
213.60SEK
Spread / Average Target
+23.33%

Quarterly revenue - Rate of surprise