Valuation Palo Alto Networks, Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 01:29:59 21/08/2026 am IST			5-day change	1st Jan Change
41.13 ^CAD	-2.60%		-11.36%	+87.30%

21/08	Ntt Data and Palo Alto Networks Sign Global Strategic Alliance to Accelerate Secure Ai Transformation	CI
20/08	Palo Alto Networks, Okta, SailPoint Seen Benefiting as Agentic Identity Security Shifts to Platforms, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	1,05,148	1,15,954	2,84,891	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	145.69%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	1,13,050	2,81,309	2,77,105	2,71,386
Change	-	24.32%	49.85%	36.1%	13.78%	148.83%	-1.49%	-2.06%
P/E	-77x	-184x	195x	44.6x	109x	260x	180x	153x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.45x	8.71x	7.78x
PEG	-	3.9x	-1x	0x	-1.9x	-16.2x	4x	8.7x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	24.9x	20.6x	18.1x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	24.6x	20x	17.2x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	75.7x	60x	51.1x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	84.6x	67.7x	56x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	67x	52.8x	42.6x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.49%	1.9%	2.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.342	1.942	2.284
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,839	15,767
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,716	4,617	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,093	4,843
Net income ¹	-498.9	-267	439.7	2,578	1,134	904.6	1,507	1,572
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,786	-13,506
Reference price ²	66.51	83.18	124.98	162.36	173.60	349.56	349.56	349.56
Nbr of stocks (in thousands)	5,84,345	5,97,812	6,11,710	6,47,600	6,67,936	8,15,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	260.38x	24.63x	75.7x	-.--%	28TCr
CROWDSTRIKE HOLDINGS, INC.	1225x	31.74x	106.04x	-.--%	19TCr
FORTINET, INC.	48.83x	13.04x	34.37x	-.--%	11TCr
RUBRIK, INC.	-78.64x	11.74x	308.08x	-.--%	2.01TCr
GEN DIGITAL INC.	16.89x	4.37x	8.75x	1.8%	1.69TCr
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.84x	3.72x	9.13x	-.--%	1.33TCr
SAILPOINT, INC.	-54.98x	7.82x	39.74x	-.--%	1.05TCr
SANGFOR TECHNOLOGIES INC.	80.97x	4.91x	69.64x	0.19%	753.98Cr
BLACKBERRY LIMITED	71.21x	7.5x	33.88x	-	479.98Cr
Average	176.28x	12.17x	76.15x	0.25%	7.36TCr
Weighted average by Cap.	477.51x	22.83x	80.73x	0.05%