End-of-day quote
Pakistan S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
24.66
PKR
|
+1.94%
|
|
-7.12%
|
+249.79%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
21,045
|
26,646
|
34,915
|
24,811
|
20,668
|
18,275
|
Enterprise Value (EV)
1 |
2,38,125
|
2,92,953
|
3,56,597
|
3,68,776
|
4,07,975
|
4,46,582
|
P/E ratio
|
-0.44
x
|
-0.4
x
|
-0.62
x
|
-0.57
x
|
-0.39
x
|
-0.19
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.23
x
|
0.23
x
|
0.21
x
|
0.25
x
|
0.23
x
|
0.1
x
|
EV / Revenue
|
2.57
x
|
2.48
x
|
2.17
x
|
3.72
x
|
4.63
x
|
2.5
x
|
EV / EBITDA
|
-11.1
x
|
-11.6
x
|
777
x
|
-95.8
x
|
-29.8
x
|
-50.6
x
|
EV / FCF
|
-32.3
x
|
-19.8
x
|
-874
x
|
-160
x
|
-47
x
|
20.3
x
|
FCF Yield
|
-3.09%
|
-5.04%
|
-0.11%
|
-0.62%
|
-2.13%
|
4.93%
|
Price to Book
|
-0.09
x
|
-0.1
x
|
-0.1
x
|
-0.07
x
|
-0.05
x
|
-0.04
x
|
Nbr of stocks (in thousands)
|
52,35,261
|
52,35,261
|
52,35,261
|
52,35,261
|
52,35,261
|
52,35,261
|
Reference price
2 |
4.020
|
5.090
|
6.670
|
4.730
|
3.930
|
3.470
|
Announcement Date
|
28/07/19
|
02/12/19
|
01/06/20
|
26/04/22
|
26/04/22
|
26/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
92,743
|
1,17,979
|
1,64,646
|
99,197
|
88,089
|
1,78,551
|
EBITDA
1 |
-21,486
|
-25,304
|
459.2
|
-3,850
|
-13,675
|
-8,824
|
EBIT
1 |
-28,955
|
-32,940
|
-6,672
|
-13,731
|
-22,283
|
-17,882
|
Operating Margin
|
-31.22%
|
-27.92%
|
-4.05%
|
-13.84%
|
-25.3%
|
-10.01%
|
Earnings before Tax (EBT)
1 |
-46,918
|
-67,763
|
-56,079
|
-47,933
|
-54,351
|
-1,00,590
|
Net income
1 |
-47,756
|
-66,853
|
-55,979
|
-43,555
|
-53,374
|
-97,302
|
Net margin
|
-51.49%
|
-56.67%
|
-34%
|
-43.91%
|
-60.59%
|
-54.5%
|
EPS
2 |
-9.122
|
-12.77
|
-10.69
|
-8.319
|
-10.20
|
-18.59
|
Free Cash Flow
1 |
-7,365
|
-14,765
|
-408.1
|
-2,301
|
-8,685
|
22,028
|
FCF margin
|
-7.94%
|
-12.52%
|
-0.25%
|
-2.32%
|
-9.86%
|
12.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/07/19
|
02/12/19
|
01/06/20
|
26/04/22
|
26/04/22
|
26/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
2,17,080
|
2,66,308
|
3,21,683
|
3,43,965
|
3,87,308
|
4,28,306
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-10.1
x
|
-10.52
x
|
700.5
x
|
-89.34
x
|
-28.32
x
|
-48.54
x
|
Free Cash Flow
1 |
-7,365
|
-14,765
|
-408
|
-2,301
|
-8,685
|
22,028
|
ROE (net income / shareholders' equity)
|
23.1%
|
27.2%
|
18.6%
|
12.4%
|
13.6%
|
21.5%
|
ROA (Net income/ Total Assets)
|
-8.4%
|
-8.51%
|
-1.51%
|
-3.04%
|
-5.05%
|
-3.68%
|
Assets
1 |
5,68,365
|
7,85,341
|
37,02,343
|
14,34,514
|
10,57,842
|
26,41,626
|
Book Value Per Share
2 |
-43.30
|
-51.60
|
-63.60
|
-71.90
|
-79.90
|
-94.50
|
Cash Flow per Share
2 |
1.860
|
1.250
|
2.190
|
1.440
|
2.680
|
2.560
|
Capex
1 |
4,207
|
13,888
|
14,644
|
3,211
|
2,012
|
3,983
|
Capex / Sales
|
4.54%
|
11.77%
|
8.89%
|
3.24%
|
2.28%
|
2.23%
|
Announcement Date
|
28/07/19
|
02/12/19
|
01/06/20
|
26/04/22
|
26/04/22
|
26/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +249.79% | 464M | | +28.16% | 33.27B | | +6.16% | 24.87B | | -0.61% | 19.99B | | +35.46% | 18.6B | | +25.18% | 16.98B | | -19.23% | 14.4B | | +42.17% | 13.87B | | -12.08% | 12.29B | | +15.26% | 11.03B |
Other Airlines
|