|
Market Closed -
Sao Paulo
07:25:56 23/07/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 590.63 BRL | +3.70% |
|
-.--% | +5.05% |
| 23/10 | Citigroup Adjusts Packaging of America Price Target to $262 From $253 | MT |
| 23/10 | Deutsche Bank Adjusts Packaging of America PT to $298 From $270, Maintains Buy Rating | MT |
Company Valuation: Packaging Corporation of America
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,842 | 11,752 | 14,491 | 20,075 | 18,431 | 22,540 | - | - |
| Change | - | -8.49% | 23.31% | 38.53% | -8.19% | 22.3% | - | - |
| Enterprise Value (EV) 1 | 14,869 | 14,139 | 16,230 | 21,769 | 21,798 | 25,931 | 25,797 | 25,415 |
| Change | - | -4.91% | 14.79% | 34.12% | 0.13% | 18.96% | -0.52% | -1.48% |
| P/E | 15.4x | 11.6x | 19.2x | 25.2x | 24x | 26x | 17.5x | 16.1x |
| PBR | 3.53x | 3.23x | 3.65x | 4.58x | 4x | 4.6x | 4.09x | 3.66x |
| PEG | - | 0.5x | -0.8x | 4.75x | -6.12x | 1.8x | 0.4x | 1.84x |
| Capitalization / Revenue | 1.66x | 1.39x | 1.86x | 2.39x | 2.05x | 2.23x | 2.05x | 1.99x |
| EV / Revenue | 1.92x | 1.67x | 2.08x | 2.6x | 2.42x | 2.57x | 2.35x | 2.25x |
| EV / EBITDA | 8.93x | 7.5x | 10.1x | 13.3x | 11.7x | 12.3x | 10.1x | 9.65x |
| EV / EBIT | 11.9x | 9.86x | 14.7x | 19.5x | 17.3x | 18.6x | 14.1x | 13.2x |
| EV / FCF | 30.4x | 21.1x | 19.2x | 41.7x | 29.9x | 34.5x | 22.5x | 19.9x |
| FCF Yield | 3.29% | 4.74% | 5.21% | 2.4% | 3.34% | 2.9% | 4.45% | 5.03% |
| Dividend per Share 2 | 4 | 4.75 | 5 | 5 | 5 | 5.434 | 5.744 | 5.976 |
| Rate of return | 2.94% | 3.71% | 3.07% | 2.22% | 2.42% | 2.13% | 2.26% | 2.35% |
| EPS 2 | 8.83 | 11.03 | 8.48 | 8.93 | 8.58 | 9.789 | 14.52 | 15.79 |
| Distribution rate | 45.3% | 43.1% | 59% | 56% | 58.3% | 55.5% | 39.6% | 37.9% |
| Net sales 1 | 7,730 | 8,478 | 7,802 | 8,383 | 8,989 | 10,087 | 10,975 | 11,314 |
| EBITDA 1 | 1,665 | 1,886 | 1,604 | 1,637 | 1,862 | 2,116 | 2,549 | 2,634 |
| EBIT 1 | 1,253 | 1,434 | 1,101 | 1,114 | 1,258 | 1,396 | 1,829 | 1,919 |
| Net income 1 | 841.1 | 1,030 | 759 | 799.5 | 768.9 | 872.6 | 1,281 | 1,364 |
| Net Debt 1 | 2,028 | 2,388 | 1,739 | 1,694 | 3,366 | 3,391 | 3,257 | 2,874 |
| Reference price 2 | 136.15 | 127.91 | 162.91 | 225.13 | 206.23 | 254.53 | 254.53 | 254.53 |
| Nbr of stocks (in thousands) | 94,319 | 91,873 | 88,953 | 89,169 | 89,371 | 88,557 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26x | 2.57x | 12.25x | 2.13% | 2.25TCr | |
| 28.99x | 1.1x | 7.42x | 4.31% | 2.23TCr | |
| -22.81x | 1.15x | 9.31x | 5.22% | 1.91TCr | |
| 21.51x | 2.44x | 9.98x | 1.78% | 672.92Cr | |
| 19.92x | 2.25x | 13.8x | 3.01% | 507.28Cr | |
| -9.83x | 1.19x | 7.18x | 4.29% | 493.29Cr | |
| -46.4x | 0.83x | 8.5x | 2.09% | 451.3Cr | |
| 15.92x | 1.23x | 7.76x | 2.93% | 347.01Cr | |
| 12.67x | 0.97x | 6.53x | 4.53% | 302.17Cr | |
| Average | 5.11x | 1.53x | 9.19x | 3.37% | 1.02TCr | |
| Weighted average by Cap. | 9.58x | 1.63x | 9.57x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PKG Stock
- P1KG34 Stock
- Valuation Packaging Corporation of America
Select your edition
All financial news and data tailored to specific country editions
