PACIFIC ASSETS TRUST PLC

NET ASSET VALUE

The estimated un-audited net asset value, calculated in accordance with the
guidelines of the Association of Investment Companies, for Pacific Assets Trust
plc at the close of business on 6 January 2014 was 159.32p (ex income) 161.79p
(cum income).

For and on behalf of the Board
Frostrow Capital LLP
Secretary

7 January 2014