|
Market Closed -
NYSE
02:30:02 07/11/2026 am IST
|
Pre-market 04:57:32 pm | |||
| 34.85 USD | -2.76% |
|
34.84 | -0.04% |
| 02:53pm | Orix Records 809.61 Billion Yen in Equity Income From Investments | MT |
| 02:50pm | ORIX Corporation, H1 2027 Earnings Call, Nov 09, 2026 |
Company Valuation: ORIX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,53,231 | 24,96,074 | 37,98,509 | 35,03,942 | 48,80,583 | 59,15,541 | - | - |
| Change | - | -12.52% | 52.18% | -7.75% | 39.29% | 21.21% | - | - |
| Enterprise Value (EV) | 67,65,089 | 69,82,733 | 88,13,673 | 84,64,757 | 99,67,478 | 59,15,541 | 59,15,541 | 59,15,541 |
| Change | - | 3.22% | 26.22% | -3.96% | 17.75% | -40.65% | 0% | 0% |
| P/E | 9.44x | 9.41x | 11.1x | 10x | 11.5x | 7.2x | 11.3x | 10.2x |
| PBR | 0.9x | 0.76x | 0.96x | 0.86x | 1.13x | 1.19x | 1.14x | 1.08x |
| PEG | - | -0.9x | 0.4x | 3.25x | 0.4x | 0.1x | -0.3x | 0.9x |
| Capitalization / Revenue | 1.13x | 0.94x | 1.35x | 1.22x | 1.47x | 1.71x | 1.62x | 1.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.71x | 1.62x | 1.52x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14x | 12x | 11.3x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.6x | 12.1x | 10.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 85.6 | 85.6 | 98.6 | 120 | 156.1 | 196 | 195.2 | 209.6 |
| Rate of return | 3.5% | 3.93% | 2.99% | 3.89% | 3.39% | 3.63% | 3.61% | 3.88% |
| EPS 2 | 259.4 | 231.4 | 298.6 | 307.7 | 400.3 | 750 | 476.6 | 529.3 |
| Distribution rate | 33% | 37% | 33% | 39% | 39% | 26.1% | 41% | 39.6% |
| Net sales 1 | 25,20,365 | 26,66,373 | 28,14,361 | 28,74,821 | 33,30,831 | 34,51,330 | 36,42,226 | 39,00,089 |
| EBITDA 1 | 6,32,434 | 6,67,422 | 7,24,955 | 7,31,353 | 8,61,039 | 4,22,686 | 4,91,510 | 5,24,977 |
| EBIT 1 | 3,02,083 | 3,13,988 | 3,60,713 | 3,31,826 | 4,56,248 | 4,69,144 | 4,89,894 | 5,43,633 |
| Net income 1 | 3,12,135 | 2,73,075 | 3,46,132 | 3,51,630 | 4,47,265 | 8,09,781 | 4,95,714 | 5,33,748 |
| Net Debt | 39,11,858 | 44,86,659 | 50,15,164 | 49,60,815 | 50,86,895 | - | - | - |
| Reference price 2 | 2,447.50 | 2,176.50 | 3,299.00 | 3,084.00 | 4,607.00 | 5,401.00 | 5,401.00 | 5,401.00 |
| Nbr of stocks (in thousands) | 11,65,774 | 11,46,829 | 11,51,412 | 11,36,168 | 10,59,384 | 10,95,268 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 12/05/25 | 11/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.6x | 7.7x | 22.1x | 2.98% | 6.33TCr | |
| 7.2x | - | - | 3.63% | 3.74TCr | |
| 14.32x | - | - | 2.25% | 1.4TCr | |
| 6.02x | 0.72x | - | 4.43% | 1.12TCr | |
| 13.41x | 0.83x | - | 2% | 884.36Cr | |
| 7.88x | - | - | 6.74% | 685.71Cr | |
| -77.29x | 2.63x | 14.01x | 1.48% | 412.14Cr | |
| 18.09x | 23.76x | 75.56x | 2.7% | 371.07Cr | |
| Average | 1.03x | 7.13x | 37.23x | 3.28% | 1.87TCr | |
| Weighted average by Cap. | 10.95x | 6.60x | 24.42x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8591 Stock
- IX Stock
- Valuation ORIX Corporation
Select your edition
All financial news and data tailored to specific country editions
