ORIENT COMMERCIALBANK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,800 VND | -0.36% |
|
-2.13% | +3.76% |
| 25/04 | Orient Commercial Joint Stock Bank Announces Resignation of Nguyen Dinh Tung as CEO | CI |
| 19/04 | Orient Commercial Joint Stock Bank Set Up Branches and Transaction Offices | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 3,73,97,802 | 2,46,57,892 | 2,83,56,575 | 2,83,56,575 |
| Enterprise Value (EV) 1 | 3,73,97,802 | 2,46,57,892 | 2,83,56,575 | 2,83,56,575 |
| P/E ratio | 8.56 x | 7.09 x | 6.7 x | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.39 x | 2.89 x | 2.88 x | 2.6 x |
| EV / Revenue | 4.39 x | 2.89 x | 2.88 x | 2.6 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 1.72 x | 0.98 x | - | - |
| Nbr of stocks (in thousands) | 20,54,824 | 20,54,824 | 20,54,824 | 20,54,824 |
| Reference price 2 | 18,200 | 12,000 | 13,800 | 13,800 |
| Announcement Date | 14/03/22 | 03/04/23 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 85,18,255 | 85,33,571 | 98,48,000 | 1,08,94,000 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 65,16,299 | 54,56,769 | 68,87,000 | 75,48,000 |
| Operating Margin | - | 76.5% | 63.94% | 69.93% | 69.29% |
| Earnings before Tax (EBT) 1 | 44,20,294 | 55,18,553 | 43,89,308 | 54,86,000 | 59,77,000 |
| Net income 1 | 35,35,149 | 44,04,959 | 35,09,718 | 43,84,600 | 47,76,000 |
| Net margin | - | 51.71% | 41.13% | 44.52% | 43.84% |
| EPS 2 | - | 2,125 | 1,693 | 2,061 | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 01/02/21 | 14/03/22 | 03/04/23 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) 1 | 9,83,431 |
| Net income 1 | 7,86,411 |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 27/04/23 |
1VND in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 22.4% | 14.9% | 16% | 14.9% |
| ROA (Net income/ Total Assets) | - | 2.61% | 1.85% | 2.1% | 1.9% |
| Assets 1 | - | 16,88,37,063 | 18,92,43,931 | 20,87,90,476 | 25,13,68,421 |
| Book Value Per Share | - | 10,612 | 12,299 | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 01/02/21 | 14/03/22 | 03/04/23 | - | - |
1VND in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13,800
VND
Average target price
18,100
VND
Spread / Average Target
+31.16%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.76% | 111.79Cr | |
| +18.47% | 57TCr | |
| +14.32% | 30TCr | |
| +17.02% | 25TCr | |
| +25.74% | 21TCr | |
| +19.57% | 18TCr | |
| +23.83% | 17TCr | |
| +11.16% | 16TCr | |
| +6.22% | 15TCr | |
| -14.53% | 13TCr |
- Stock Market
- Equities
- OCB Stock
- Financials Orient CommercialBank