|
Delayed
Deutsche Boerse AG
12:25:02 25/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4.280 EUR | -1.83% |
|
-0.47% | -28.67% |
| 24/08 | Alithya Buys Certain Assets of Project Technologies | MT |
| 24/08 | Alibaba shares slide after $10.2 billion AI share sale offered at sharp discount | RE |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,10,323 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -36.81% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,42,433 | 5,75,981 | 5,88,164 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -27.39% | 6.18% | 2.12% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 22.3x | 16x | 10.8x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.91x | 3.5x | 2.9x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.3x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.59x | 3.14x | 2.25x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.07x | 4.41x | 3.23x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.8x | 8x | 5.54x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.1x | 11.9x | 8.79x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -11.4x | -13.6x | 42.7x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -8.8% | -7.36% | 2.34% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.04 | 2.153 | 2.388 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.43% | 1.51% | 1.68% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.396 | 8.93 | 13.13 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.9% | 24.1% | 18.2% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,337 | 1,30,637 | 1,82,039 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,996 | 71,963 | 1,06,132 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,897 | 48,589 | 66,900 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,063 | 27,626 | 42,316 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,32,110 | 1,65,658 | 1,77,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 142.45 | 142.45 | 142.45 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 28,80,471 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.27x | 6.07x | 10.85x | 1.43% | 41TCr | |
| 26.58x | 5.32x | 16.71x | 1.43% | 25TCr | |
| 82.89x | 8.06x | 21.57x | -.--% | 13TCr | |
| 38.39x | 3.6x | 13.24x | 0.18% | 4.75TCr | |
| -18.33x | 105.38x | 1240.51x | -.--% | 4.71TCr | |
| 30.9x | 11.99x | 19.57x | -.--% | 2.52TCr | |
| 38.68x | 2.57x | 23.38x | -.--% | 2.12TCr | |
| 110.14x | 10.57x | 45.07x | -.--% | 1.6TCr | |
| -652.93x | 3.86x | 12.93x | - | 1.41TCr | |
| Average | -35.71x | 17.49x | 155.98x | 0.38% | 10.73TCr | |
| Weighted average by Cap. | 22.66x | 10.99x | 75.05x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORC1 Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
