Delayed
London S.E.
09:29:27 21/05/2018 pm IST
|
5-day change
|
1st Jan Change
|
710
HUF
|
+0.42%
|
|
+78.31%
|
+85.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,50,623
|
2,32,746
|
1,97,762
|
1,40,479
|
80,469
|
2,49,293
|
Enterprise Value (EV)
1 |
1,52,091
|
2,77,832
|
2,18,078
|
3,08,750
|
2,49,007
|
2,56,967
|
P/E ratio
|
6.9
x
|
-8.57
x
|
-30.2
x
|
4.43
x
|
6.54
x
|
9.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.46
x
|
1.13
x
|
0.88
x
|
0.47
x
|
0.15
x
|
0.38
x
|
EV / Revenue
|
3.49
x
|
1.35
x
|
0.97
x
|
1.03
x
|
0.47
x
|
0.39
x
|
EV / EBITDA
|
-30.7
x
|
12.8
x
|
10.2
x
|
6.56
x
|
3.72
x
|
3.06
x
|
EV / FCF
|
-0.66
x
|
-2.19
x
|
4.54
x
|
-154
x
|
-9.69
x
|
14.3
x
|
FCF Yield
|
-153%
|
-45.7%
|
22%
|
-0.65%
|
-10.3%
|
7%
|
Price to Book
|
1.51
x
|
1.15
x
|
1.01
x
|
0.62
x
|
0.38
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
3,07,394
|
6,83,742
|
6,81,938
|
6,81,938
|
6,81,938
|
6,52,599
|
Reference price
2 |
490.0
|
340.4
|
290.0
|
206.0
|
118.0
|
382.0
|
Announcement Date
|
30/04/19
|
30/04/20
|
21/04/21
|
03/05/22
|
27/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
43,541
|
2,06,199
|
2,24,948
|
3,00,722
|
5,24,396
|
6,59,421
|
EBITDA
1 |
-4,962
|
21,781
|
21,361
|
47,100
|
66,897
|
83,970
|
EBIT
1 |
-7,018
|
-5,027
|
-1,327
|
20,500
|
28,531
|
40,714
|
Operating Margin
|
-16.12%
|
-2.44%
|
-0.59%
|
6.82%
|
5.44%
|
6.17%
|
Earnings before Tax (EBT)
1 |
20,849
|
-6,481
|
-6,868
|
43,615
|
28,816
|
52,393
|
Net income
1 |
25,485
|
-27,125
|
-6,520
|
31,750
|
12,321
|
25,856
|
Net margin
|
58.53%
|
-13.15%
|
-2.9%
|
10.56%
|
2.35%
|
3.92%
|
EPS
2 |
71.00
|
-39.70
|
-9.600
|
46.50
|
18.05
|
38.50
|
Free Cash Flow
1 |
-2,31,943
|
-1,26,967
|
47,984
|
-2,004
|
-25,708
|
17,998
|
FCF margin
|
-532.7%
|
-61.57%
|
21.33%
|
-0.67%
|
-4.9%
|
2.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
224.63%
|
-
|
-
|
21.43%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
69.61%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
30/04/20
|
21/04/21
|
03/05/22
|
27/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,468
|
45,087
|
20,316
|
1,68,271
|
1,68,538
|
7,674
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.2959
x
|
2.07
x
|
0.9511
x
|
3.573
x
|
2.519
x
|
0.0914
x
|
Free Cash Flow
1 |
-2,31,943
|
-1,26,967
|
47,984
|
-2,004
|
-25,708
|
17,998
|
ROE (net income / shareholders' equity)
|
14%
|
-1.69%
|
-3.31%
|
15.4%
|
6.76%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-1.4%
|
-0.51%
|
-0.14%
|
1.77%
|
1.85%
|
2.41%
|
Assets
1 |
-18,15,188
|
52,80,361
|
47,38,547
|
17,96,195
|
6,67,517
|
10,74,658
|
Book Value Per Share
2 |
325.0
|
297.0
|
288.0
|
334.0
|
314.0
|
334.0
|
Cash Flow per Share
2 |
175.0
|
116.0
|
187.0
|
196.0
|
171.0
|
380.0
|
Capex
1 |
3,05,739
|
77,259
|
34,202
|
30,284
|
60,764
|
50,622
|
Capex / Sales
|
702.19%
|
37.47%
|
15.2%
|
10.07%
|
11.59%
|
7.68%
|
Announcement Date
|
30/04/19
|
30/04/20
|
21/04/21
|
03/05/22
|
27/04/23
|
24/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.23% | 872B | | 0.00% | 239B | | +32.07% | 185B | | -5.02% | 130B | | +55.90% | 94.15B | | -9.36% | 70.84B | | -9.73% | 54.61B | | +34.99% | 37.62B | | -43.51% | 29.95B |
Consumer Goods Conglomerates
|