Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
94.9 INR | -2.87% | -17.48% | +6.83% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 86.93 | 78.57 | 108.1 | 129.3 | 175.8 | 439.1 |
Enterprise Value (EV) 1 | 119.2 | 133.4 | 116.6 | 198.1 | 247.7 | 476.4 |
P/E ratio | 8.86 x | 4.79 x | 6.76 x | 6.44 x | 6.66 x | 7.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.25 x | 0.13 x | 0.34 x | 0.24 x | 0.25 x | 0.44 x |
EV / Revenue | 0.34 x | 0.22 x | 0.37 x | 0.37 x | 0.36 x | 0.48 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.76 x | 0.61 x | 0.71 x | 0.79 x | 0.9 x | 1.42 x |
Nbr of stocks (in thousands) | 5,572 | 5,572 | 5,572 | 5,572 | 5,572 | 7,472 |
Reference price 2 | 15.60 | 14.10 | 19.40 | 23.20 | 31.55 | 58.77 |
Announcement Date | 29/05/18 | 02/09/19 | 04/09/20 | 02/09/21 | 07/09/22 | 06/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 354.5 | 601.8 | 318.8 | 535.8 | 694.5 | 996.3 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 17.58 | 27.67 | 31.15 | 39.92 | 51.04 | 80.1 |
Net income 1 | 9.815 | 16.39 | 16 | 20.07 | 26.43 | 45.26 |
Net margin | 2.77% | 2.72% | 5.02% | 3.75% | 3.81% | 4.54% |
EPS 2 | 1.761 | 2.942 | 2.870 | 3.600 | 4.740 | 7.530 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/05/18 | 02/09/19 | 04/09/20 | 02/09/21 | 07/09/22 | 06/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 32.3 | 54.8 | 8.47 | 68.8 | 71.9 | 37.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 10.7% | 13% | 11.1% | 11.5% | 13.3% | 16.6% |
ROA (Net income/ Total Assets) | 7.3% | 8.18% | 6.81% | 7.17% | 8.46% | 10.3% |
Assets 1 | 134.4 | 200.4 | 234.8 | 279.8 | 312.4 | 437.5 |
Book Value Per Share 2 | 20.60 | 23.20 | 27.20 | 29.50 | 35.00 | 41.40 |
Cash Flow per Share 2 | 2.460 | 2.880 | 1.830 | 1.980 | 1.380 | 2.910 |
Capex 1 | 11.7 | 0.03 | 73.4 | 6.54 | 6.7 | 12.5 |
Capex / Sales | 3.3% | 0% | 23.02% | 1.22% | 0.96% | 1.26% |
Announcement Date | 29/05/18 | 02/09/19 | 04/09/20 | 02/09/21 | 07/09/22 | 06/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.83% | 87.83L | |
+35.17% | 2.04TCr | |
+40.54% | 1.83TCr | |
+8.52% | 939Cr | |
-19.69% | 772.45Cr | |
+12.94% | 693.81Cr | |
+79.86% | 625.02Cr | |
-5.00% | 473.86Cr | |
+5.36% | 465.88Cr | |
+61.88% | 457.43Cr |
- Stock Market
- Equities
- OPTIFIN6 Stock
- Financials Optimus Finance Limited