Company Valuation: Onida Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,083 4,400 2,714 4,388 2,577 9,630
Change - 42.7% -38.32% 61.7% -41.26% 273.63%
Enterprise Value (EV) 1 3,855 5,027 3,492 5,376 3,551 9,826
Change - 30.38% -30.52% 53.94% -33.94% 176.7%
P/E 167x -21.9x -21.8x -7.05x -112x -10.7x
PBR 1.38x 2.16x 1.42x 3.42x 2.05x 4.05x
PEG - 0x 0.6x -0x 1.2x -0x
Capitalization / Revenue 0.4x 0.37x 0.24x 0.45x 0.35x 1.46x
EV / Revenue 0.5x 0.42x 0.31x 0.56x 0.48x 1.49x
EV / EBITDA 27.9x 31.2x 66.9x -11.5x 34.6x -20.7x
EV / EBIT 53.9x 55.4x -183x -10.2x 70.6x -18.8x
EV / FCF -11.6x 11.2x 38.2x -245x -20.8x -9.83x
FCF Yield -8.6% 8.92% 2.61% -0.41% -4.81% -10.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.08 -0.87 -0.54 -2.694 -0.1 -2.448
Distribution rate - - - - - -
Net sales 1 7,658 11,922 11,102 9,680 7,467 6,600
EBITDA 1 137.9 161.1 52.18 -466.3 102.7 -473.7
EBIT 1 71.49 90.8 -19.08 -527.3 50.32 -522.8
Net income 1 18.86 -200.7 -124.7 -622.1 -23.02 -747.4
Net Debt 1 772.2 626.9 778.7 988 973.9 196.4
Reference price 2 13.35 19.05 11.75 19.00 11.16 26.07
Nbr of stocks (in thousands) 2,30,953 2,30,953 2,30,953 2,30,953 2,30,953 3,69,392
Announcement Date 02/09/21 29/07/22 09/06/23 02/09/24 25/07/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12Cr
17.36x1.59x7.78x0.91% 14TCr
20.29x1.29x9.65x1.39% 6.29TCr
16.21x0.38x4.49x0.78% 2.48TCr
26.3x - - - 540.79Cr
28.88x - - 1.89% 326.33Cr
16.5x1.24x7.71x2.87% 293.42Cr
15.37x0.41x10.22x-.--% 289.2Cr
38.95x - - 0.77% 282.07Cr
Average 22.48x 0.98x 7.97x 1.23% 2.77TCr
Weighted average by Cap. 18.54x 1.37x 7.96x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ONIDA Stock
  4. Valuation Onida Electronics Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!