Valuation OneSource Specialty Pharma Limited
Stocks
ONESOURCE
INE013P01021
Biotechnology & Medical Research
|
Market Closed -
NSE India S.E.
05:23:32 07/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,552.30 INR | +0.94% |
|
+2.19% | -14.27% |
Company Valuation: OneSource Specialty Pharma Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 2,00,521 | 1,77,965 | - | - |
| Change | - | -11.25% | - | - |
| Enterprise Value (EV) 1 | 2,00,521 | 1,80,604 | 1,86,821 | 1,79,129 |
| Change | - | -9.93% | -1.03% | -4.12% |
| P/E | -1,075x | -229x | 38x | 18.4x |
| PBR | - | 3.04x | 2.81x | 2.48x |
| PEG | - | -1x | -0x | 0x |
| Capitalization / Revenue | - | 11.9x | 8.16x | 5.23x |
| EV / Revenue | - | 12.7x | 8.57x | 5.27x |
| EV / EBITDA | - | 59.4x | 23.7x | 13.1x |
| EV / EBIT | - | 719x | 33.8x | 17.4x |
| EV / FCF | - | -32.2x | 33.8x | 27.5x |
| FCF Yield | - | -3.1% | 2.96% | 3.64% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -1.63 | -6.44 | 40.5 | 83.73 |
| Distribution rate | - | - | - | - |
| Net sales 1 | - | 14,216 | 21,798 | 34,019 |
| EBITDA 1 | - | 3,042 | 7,875 | 13,689 |
| EBIT 1 | - | 251.3 | 5,526 | 10,322 |
| Net income 1 | -179.7 | -738 | 4,459 | 8,968 |
| Net Debt 1 | - | 11,733 | 8,856 | 1,164 |
| Reference price 2 | 1,752.25 | 1,537.80 | 1,537.80 | 1,537.80 |
| Nbr of stocks (in thousands) | 1,14,436 | 1,14,646 | - | - |
| Announcement Date | 05/05/25 | 13/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -156.39x | 13.95x | 67.32x | - | 186.73Cr | |
| 33.15x | 5.95x | 17.82x | 0.98% | 4.89TCr | |
| -21.5x | 245.64x | -23.19x | -.--% | 4.5TCr | |
| 34.48x | 3.33x | 14.35x | -.--% | 4.41TCr | |
| 46.93x | 5.41x | 29.72x | -.--% | 4.07TCr | |
| 28.42x | 8.6x | 21.8x | 0.4% | 3.35TCr | |
| 33.62x | 5.51x | 25.02x | -.--% | 1.65TCr | |
| 24.24x | 2.11x | 9.11x | 1.11% | 1.47TCr | |
| 77.18x | 4.06x | 15.75x | -.--% | 1.38TCr | |
| Average | 11.13x | 32.73x | 19.74x | 0.31% | 2.88TCr | |
| Weighted average by Cap. | 25.94x | 47.12x | 12.70x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONESOURCE Stock
- Valuation OneSource Specialty Pharma Limited
Select your edition
All financial news and data tailored to specific country editions
